4.579
Revenue₹M
10.98
11.54
11.64
12.10
12.76
13.27
13.48
13.75
14.22
14.78
4.763
2.99%
3.57%
70
4.09
Revenue growth%
13.48
13.43
12.45
12.47
13.31
15.63
15.27
16.99
15.95
13.29
29.71
15.63
13.45
91
17.31
Gross margin%
29.66
27.98
25.52
28.44
25.89
25.28
25.57
27.52
26.03
24.23
18.68
25.57
25.96
82
3.09
Operating margin%
19.64
19.74
20.29
21.63
19.52
21.85
21.83
22.03
22.01
22.14
10.77
22.01
21.73
82
27.61
Net margin%
20.33
17.56
14.64
15.94
15.46
12.74
11.19
13.35
13.48
15.71
12.43
13.35
15.05
87
37.32
P/E ratio (avg)x
27.31
31.35
30.25
33.43
34.90
37.74
44.08
50.18
56.94
61.55
21.82
50.18
36.32
70
27.83
EV/EBITx
18.10
16.38
16.65
15.73
15.39
16.43
16.20
15.91
15.16
16.51
17.41
16.20
16.29
29
28.37
FCF yield (avg)%
27.55
27.30
25.23
24.50
24.74
22.20
22.87
23.66
22.29
21.48
11.72
22.29
24.08
77
4.76
FCF margin%
10.50
11.42
9.23
8.41
9.24
7.18
9.72
9.80
8.64
8.26
18.90
8.64
9.23
26
0.857
FCF / Net incomex
1.269
1.341
1.587
1.606
1.697
2.019
2.272
2.665
2.793
3.110
0.606
2.665
1.858
41
24.42
ROIC%
10.82
12.25
10.96
8.81
11.74
14.04
13.87
14.71
12.00
14.38
27.16
14.04
12.13
40
25.43
Return on equity%
13.13
10.87
10.90
11.52
13.22
12.69
15.68
14.10
12.39
15.25
26.27
14.10
12.91
56
2.68
Return on assets%
23.29
22.64
20.43
18.23
20.35
19.41
20.73
23.03
22.53
22.50
15.33
22.50
21.61
91
17.38
EPS₹
12.74
12.84
13.26
14.88
14.28
14.58
14.66
16.30
15.75
17.38
18.82
4.00%
4.17%
—
3.57
EPS growth%
16.00
14.68
16.97
17.92
16.94
17.69
19.46
18.00
15.32
13.25
12.25
17.69
16.96
78
9.25
Bookvalue per sh₹
12.59
13.47
13.89
14.56
14.87
13.77
14.28
14.47
15.91
14.97
14.03
0.14%
2.77%
—
5.04
FCF per share₹
8.74
7.59
7.64
7.33
7.85
7.40
7.88
7.73
7.25
6.68
9.70
(3.18%)
(2.63%)
—
14.75
Dividend per sh₹
10.30
9.77
10.45
11.29
10.74
10.42
10.16
10.87
12.34
11.58
7.55
1.52%
1.94%
—
10.52
Div yield (avg)%
0.75
3.74
6.39
4.05
2.00
3.36
5.83
3.49
5.95
6.51
2.66
5.83
3.89
82
22.82
Payout ratio%
2.49
5.00
5.07
7.51
7.86
5.76
3.09
5.82
3.75
6.04
14.02
5.76
5.42
16
0.396
Shares (diluted)M
0.261
0.254
0.239
0.225
0.209
0.192
0.166
0.174
0.153
0.154
0.394
(5.99%)
(6.52%)
90
14.85
Buyback yield%
7.45
7.16
8.82
6.17
4.85
2.31
0.40
0.40
0.40
0.40
14.40
0.40
3.58
42
1.111
D/E ratiox
1.068
1.202
1.192
1.439
1.518
1.674
1.630
1.665
1.691
1.786
1.664
1.674
1.574
43
1.128
Enterprise value₹M
13.05
14.12
14.15
16.07
17.74
20.94
20.40
23.75
26.84
30.63
7.260
11.55%
9.44%
81
5.082
LT debt₹M
1.172
1.212
1.188
1.206
1.258
1.182
1.155
1.071
1.038
1.001
5.137
(4.48%)
(0.67%)
44
Revenue
₹14.78M
3.57%
1.00×
Cost of revenue
₹10.35M
3.66%
1.01×
Operating expenses
₹2.093M
2.76%
0.92×
Goodwill & intangibles
15.57%
Cash and investments
15.50%