9.893
Revenue₹M
9.170
9.803
10.43
10.99
11.42
12.15
12.59
12.93
13.48
14.38
10.44
4.71%
5.05%
86
6.82
Revenue growth%
8.89
6.35
7.62
9.56
9.09
11.95
13.06
13.23
15.76
13.41
29.65
13.23
10.75
51
4.09
Gross margin%
25.75
27.44
26.29
24.20
21.25
18.27
20.22
22.21
19.45
17.89
15.74
19.45
21.73
34
27.33
Operating margin%
14.25
12.06
13.89
11.06
13.97
15.11
14.96
15.41
15.56
14.63
19.99
15.11
14.44
87
25.63
Net margin%
9.06
7.64
6.16
7.77
7.19
5.80
4.97
3.96
1.24
0.40
14.50
3.96
5.98
34
12.65
P/E ratio (avg)x
17.94
18.70
20.42
18.52
17.27
14.94
13.93
12.76
11.42
10.01
34.97
12.76
16.11
31
24.09
EV/EBITx
35.99
35.14
32.45
30.55
28.15
31.12
29.71
29.19
30.97
29.47
35.22
29.71
30.76
36
23.21
FCF yield (avg)%
28.96
31.92
31.41
31.02
31.81
31.53
30.07
29.62
31.20
31.97
28.56
31.20
31.30
51
12.88
FCF margin%
5.91
5.02
5.44
7.74
5.20
7.63
6.06
6.71
4.07
1.18
10.20
6.06
5.67
54
1.383
FCF / Net incomex
1.775
1.688
1.839
1.804
1.927
1.803
1.935
2.177
2.112
2.129
1.476
2.112
1.883
16
4.89
ROIC%
19.35
20.16
18.49
18.13
16.04
15.48
16.21
18.27
17.63
19.85
13.56
17.63
18.20
84
9.47
Return on equity%
13.85
12.59
9.78
12.06
14.03
13.78
13.73
14.65
13.24
15.12
2.10
13.78
13.75
52
19.96
Return on assets%
20.66
18.98
19.05
21.39
22.80
22.16
19.58
20.41
19.76
21.81
13.94
20.41
20.53
50
0.18
EPS₹
0.43
0.46
0.50
0.50
0.47
0.54
0.62
0.72
0.84
0.92
0.19
14.27%
8.89%
—
23.23
EPS growth%
35.85
37.50
37.28
39.49
41.83
39.46
36.70
34.25
31.27
32.33
20.93
34.25
36.99
15
0.44
Bookvalue per sh₹
0.21
0.20
0.20
0.20
0.22
0.23
0.21
0.21
0.23
0.22
0.58
(0.47%)
0.86%
—
0.66
FCF per share₹
0.76
0.89
1.00
1.08
1.20
1.24
1.35
1.53
1.56
1.80
0.68
8.43%
9.15%
—
0.60
Dividend per sh₹
0.69
0.61
0.67
0.69
0.67
0.60
0.65
0.66
0.59
0.62
0.29
(1.50%)
(1.17%)
—
19.00
Div yield (avg)%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
3.32
5.16
2.63
19.81
2.63
0.40
49
6.71
Payout ratio%
26.04
28.74
27.10
24.53
22.17
22.61
24.74
24.21
25.54
27.51
11.17
24.74
25.14
8
10.39
Shares (diluted)M
13.59
13.59
13.23
14.60
14.03
13.41
13.27
13.15
12.06
12.91
10.75
(1.66%)
(0.42%)
72
7.53
Buyback yield%
11.04
13.13
14.04
15.34
13.84
15.19
17.28
15.98
16.04
16.45
8.06
16.04
15.26
71
0.575
D/E ratiox
0.332
0.380
0.360
0.344
0.385
0.392
0.409
0.469
0.512
0.540
0.854
0.469
0.389
11
15.45
Enterprise value₹M
1.480
1.633
1.646
1.871
2.212
2.610
3.104
3.458
3.377
3.751
1.105
11.14%
9.98%
41
10.36
LT debt₹M
9.027
8.168
8.099
7.671
6.933
6.452
6.111
6.879
7.377
8.013
7.731
2.94%
(1.72%)
85
Revenue
₹14.38M
5.05%
1.00×
Cost of revenue
₹6.857M
4.86%
0.98×
Operating expenses
₹3.337M
5.18%
1.01×
Goodwill & intangibles
20.28%
Property and equipment
18.97%
Spread over hurdle
(5.98%)