18.56
Revenue₹M
21.90
21.76
21.78
22.09
22.21
22.34
22.90
22.74
22.92
23.30
20.70
0.97%
0.84%
53
3.20
Revenue growth%
15.35
15.95
13.24
14.82
13.01
13.04
11.47
10.02
11.75
11.19
12.54
11.47
13.03
69
28.82
Gross margin%
28.70
28.37
26.39
24.63
25.48
25.75
26.89
28.61
29.81
30.40
11.19
28.61
27.63
35
19.17
Operating margin%
9.11
9.17
9.01
6.13
4.59
6.72
4.14
5.05
3.45
2.27
6.13
4.14
5.59
62
18.02
Net margin%
25.07
26.01
27.57
28.73
30.42
29.66
30.81
28.35
29.80
31.36
20.75
29.80
29.20
82
22.75
P/E ratio (avg)x
31.76
34.56
38.08
39.08
42.35
45.34
48.89
52.51
55.72
56.77
24.87
52.51
43.85
30
30.88
EV/EBITx
51.78
53.62
57.34
67.04
68.14
70.68
71.47
81.94
80.81
89.32
28.22
80.81
69.41
42
14.03
FCF yield (avg)%
17.41
17.89
15.06
15.96
15.28
16.83
18.18
15.54
15.40
13.66
15.16
15.54
15.75
40
24.37
FCF margin%
14.21
15.33
13.23
14.21
11.69
11.25
13.50
15.18
12.62
9.98
25.07
12.62
13.37
27
0.703
FCF / Net incomex
0.650
0.702
0.708
0.627
0.609
0.584
0.543
0.560
0.568
0.551
0.999
0.560
0.596
28
29.50
ROIC%
3.55
1.36
0.40
0.40
0.85
2.02
4.65
3.42
4.41
4.30
12.02
4.30
2.72
32
24.30
Return on equity%
8.87
8.18
5.71
5.60
6.98
7.42
8.37
8.05
7.67
6.65
11.65
7.67
7.54
21
3.71
Return on assets%
23.46
22.88
20.09
20.24
18.36
21.31
23.29
21.73
20.69
18.99
2.60
21.31
21.00
45
1.28
EPS₹
0.68
0.75
0.89
0.87
1.03
1.24
1.37
1.58
1.85
1.90
1.39
12.95%
12.19%
—
23.53
EPS growth%
24.56
25.96
27.49
26.93
27.00
26.00
25.26
27.48
29.04
28.47
6.33
27.48
26.97
31
1.35
Bookvalue per sh₹
1.04
1.16
1.23
1.30
1.52
1.58
1.71
1.66
1.77
1.80
0.41
3.39%
5.32%
—
1.28
FCF per share₹
1.35
1.48
1.52
1.51
1.40
1.45
1.43
1.59
1.52
1.48
1.58
1.13%
2.11%
—
1.47
Dividend per sh₹
0.71
0.75
0.76
0.78
0.84
0.93
1.00
0.89
0.94
0.99
1.44
3.47%
4.40%
—
23.62
Div yield (avg)%
3.78
6.56
7.65
7.71
9.33
10.37
9.78
12.47
14.78
14.21
29.89
12.47
9.56
67
23.85
Payout ratio%
16.75
13.89
15.14
13.84
14.93
14.63
12.53
13.10
12.73
13.87
3.72
13.10
13.88
13
6.174
Shares (diluted)M
5.726
5.545
5.917
6.229
6.128
5.519
5.340
5.329
4.613
4.197
6.187
(7.29%)
(2.11%)
13
22.19
Buyback yield%
0.40
1.06
0.40
0.85
0.98
0.40
1.90
4.81
3.63
2.88
12.70
2.88
1.02
67
1.743
D/E ratiox
0.348
0.329
0.320
0.328
0.327
0.316
0.361
0.416
0.429
0.471
1.330
0.416
0.338
23
19.23
Enterprise value₹M
21.14
23.98
23.90
26.33
24.96
23.90
26.41
27.86
32.31
32.38
10.39
5.35%
3.86%
15
13.84
LT debt₹M
2.374
2.252
2.022
2.157
1.983
1.954
2.173
2.241
1.992
1.944
6.032
(0.40%)
(1.22%)
41
Revenue
₹23.30M
0.84%
1.00×
Cost of revenue
₹16.31M
0.84%
1.00×
Operating expenses
₹4.941M
1.47%
1.06×
Cash and investments
19.72%
Goodwill & intangibles
15.66%
Spread over hurdle
(11.30%)