9.143
Revenue₹M
8.811
8.891
8.923
8.818
9.075
9.009
9.002
9.001
8.901
8.855
9.828
(0.49%)
0.10%
14
28.80
Revenue growth%
10.59
8.67
10.05
11.93
14.65
12.75
11.35
9.60
9.57
9.93
3.14
9.93
10.32
68
23.85
Gross margin%
18.70
17.32
16.44
13.69
14.12
16.39
18.59
16.61
17.14
19.17
13.80
17.14
16.88
11
6.36
Operating margin%
4.97
7.49
6.13
6.14
7.74
8.87
11.14
13.89
12.51
9.73
18.81
11.14
8.31
60
17.39
Net margin%
11.28
10.31
10.40
8.11
5.84
7.71
6.52
5.06
5.40
5.42
11.64
5.42
7.11
77
24.72
P/E ratio (avg)x
27.82
28.94
28.58
29.27
32.82
32.91
37.55
36.65
37.24
41.65
11.25
37.24
32.87
89
29.25
EV/EBITx
29.43
33.89
37.87
41.18
41.83
40.46
42.45
42.71
48.51
56.05
7.942
42.71
41.50
23
14.35
FCF yield (avg)%
4.29
3.41
3.31
3.36
4.69
6.14
8.75
8.67
11.36
12.69
4.66
8.75
5.41
78
23.60
FCF margin%
20.47
22.62
22.00
22.12
23.88
25.11
25.16
22.89
22.15
21.38
17.46
22.89
22.39
51
1.339
FCF / Net incomex
0.459
0.543
0.528
0.600
0.694
0.724
0.714
0.739
0.794
0.858
0.455
0.739
0.704
13
15.27
ROIC%
7.06
4.96
4.18
2.21
0.40
0.40
1.67
1.39
3.11
1.29
2.48
1.39
1.94
79
20.16
Return on equity%
23.45
21.94
21.20
22.82
25.29
23.73
23.58
26.46
27.13
26.72
28.12
26.46
23.66
52
9.22
Return on assets%
24.22
21.86
23.33
22.39
19.54
20.80
18.07
18.92
21.68
22.36
10.47
20.80
21.77
25
0.73
EPS₹
0.40
0.42
0.47
0.55
0.62
0.67
0.72
0.80
0.83
0.88
0.78
7.16%
9.71%
—
18.99
EPS growth%
7.64
10.60
8.12
5.95
4.89
2.42
0.40
0.58
0.40
0.40
29.45
0.40
3.65
47
0.56
Bookvalue per sh₹
0.56
0.60
0.58
0.55
0.51
0.53
0.48
0.51
0.48
0.42
0.48
(3.98%)
(2.15%)
—
0.71
FCF per share₹
0.36
0.39
0.38
0.42
0.49
0.53
0.60
0.67
0.70
0.73
0.73
8.35%
7.56%
—
0.91
Dividend per sh₹
0.44
0.39
0.34
0.35
0.30
0.28
0.26
0.25
0.27
0.23
0.62
(4.99%)
(7.49%)
—
2.47
Div yield (avg)%
8.96
11.62
9.80
7.67
7.61
4.69
2.55
2.15
3.85
1.43
17.53
2.55
6.15
15
2.05
Payout ratio%
20.68
18.23
16.52
15.27
17.01
19.04
19.83
17.55
16.19
13.79
2.08
17.55
17.28
90
8.767
Shares (diluted)M
10.47
9.759
10.04
11.32
12.00
10.96
11.69
13.30
14.66
15.11
8.431
4.72%
5.04%
64
10.59
Buyback yield%
1.34
0.40
0.40
2.97
0.40
0.94
0.97
3.52
3.65
1.83
4.94
1.83
1.16
77
1.280
D/E ratiox
0.155
0.166
0.162
0.155
0.162
0.186
0.193
0.211
0.226
0.221
1.332
0.211
0.176
8
4.214
Enterprise value₹M
0.622
0.665
0.643
0.636
0.662
0.689
0.726
0.750
0.671
0.721
2.408
1.74%
2.09%
82
1.321
LT debt₹M
4.748
4.071
4.400
4.721
4.684
5.050
5.108
5.220
4.465
3.978
1.574
(3.21%)
(2.80%)
9
Revenue
₹8.855M
0.10%
1.00×
Cost of revenue
₹5.944M
0.16%
1.01×
Operating expenses
₹1.934M
0.14%
1.00×
Goodwill & intangibles
18.81%
Property and equipment
16.61%
Spread over hurdle
(8.62%)