10.85
Revenue₹M
32.26
32.92
33.09
33.10
32.96
33.74
33.56
34.25
34.00
34.43
12.09
0.88%
1.00%
47
2.90
Revenue growth%
19.08
19.91
21.59
24.49
23.55
24.98
25.68
24.57
22.54
22.53
5.16
24.57
23.04
87
14.45
Gross margin%
13.19
10.85
9.51
7.15
8.32
7.56
10.54
11.06
9.62
11.31
13.84
10.54
10.08
38
16.57
Operating margin%
26.37
24.81
27.01
26.29
23.57
25.10
25.40
27.38
29.42
28.46
29.84
27.38
26.33
90
5.30
Net margin%
18.49
21.21
19.73
21.18
19.31
20.64
18.04
16.43
15.79
15.64
3.94
16.43
18.90
66
33.17
P/E ratio (avg)x
29.24
28.64
29.12
33.49
32.27
34.98
33.13
35.69
39.30
43.42
23.21
35.69
33.31
46
11.67
EV/EBITx
14.37
14.84
15.81
15.71
17.48
17.81
19.40
19.97
21.99
26.75
9.228
19.97
17.65
39
5.58
FCF yield (avg)%
4.27
5.69
6.93
8.51
8.23
8.43
7.71
10.62
8.86
6.53
23.55
8.43
7.97
65
8.45
FCF margin%
1.12
1.68
1.31
0.40
1.13
3.41
1.26
0.40
0.40
0.40
2.57
0.40
1.13
79
0.274
FCF / Net incomex
0.583
0.550
0.488
0.494
0.517
0.504
0.447
0.488
0.524
0.464
1.312
0.488
0.499
14
21.93
ROIC%
22.11
21.97
19.78
16.91
19.60
17.80
16.11
14.33
12.71
13.77
6.07
14.33
17.35
21
9.55
Return on equity%
11.69
9.10
9.55
11.48
8.48
6.38
6.88
8.96
7.14
4.96
13.91
6.88
8.72
10
22.52
Return on assets%
0.40
0.40
0.40
0.40
2.58
0.40
0.40
0.40
0.40
0.40
13.00
0.40
0.40
50
0.10
EPS₹
0.09
0.09
0.09
0.08
0.09
0.10
0.10
0.11
0.12
0.13
0.10
7.52%
3.96%
—
10.13
EPS growth%
17.69
19.87
19.73
18.46
19.28
20.73
22.86
21.81
21.70
23.60
19.22
21.81
20.30
63
0.39
Bookvalue per sh₹
0.21
0.18
0.19
0.21
0.21
0.22
0.19
0.21
0.22
0.19
0.25
(2.81%)
(2.39%)
—
0.24
FCF per share₹
0.29
0.30
0.29
0.27
0.28
0.26
0.23
0.21
0.21
0.19
0.19
(7.67%)
(5.18%)
—
0.17
Dividend per sh₹
0.45
0.44
0.44
0.43
0.47
0.44
0.41
0.37
0.35
0.38
0.17
(4.26%)
(0.78%)
—
14.02
Div yield (avg)%
14.01
12.31
13.42
13.79
15.65
14.68
16.44
18.88
20.95
23.15
21.01
18.88
15.17
13
14.05
Payout ratio%
14.53
12.01
11.56
14.41
13.59
12.55
10.63
9.69
8.73
8.92
8.63
9.69
11.79
57
55.05
Shares (diluted)M
51.18
48.23
51.47
50.25
56.10
54.42
51.12
54.96
53.36
53.45
54.16
(0.97%)
(0.47%)
16
8.42
Buyback yield%
13.08
14.32
14.96
15.49
14.14
13.35
10.90
9.26
9.56
10.50
3.86
10.50
13.22
18
1.423
D/E ratiox
0.997
0.919
0.884
0.867
0.826
0.954
0.887
0.920
1.054
1.161
1.586
0.954
0.919
50
4.924
Enterprise value₹M
25.01
28.97
27.37
30.89
28.81
26.88
29.97
32.46
34.54
32.42
13.50
2.39%
2.44%
35
17.35
LT debt₹M
39.60
43.62
49.50
50.00
51.87
52.03
53.47
64.18
65.59
65.51
5.548
4.78%
5.59%
74
Revenue
₹34.43M
1.00%
1.00×
Cost of revenue
₹21.72M
0.66%
0.97×
Operating expenses
₹7.116M
1.92%
1.09×
Property and equipment
16.24%
Cash and investments
14.99%