8.365
Revenue₹M
9.472
9.835
9.905
10.31
10.80
11.11
11.16
11.38
11.39
11.38
8.541
1.06%
1.84%
78
3.35
Revenue growth%
23.34
25.05
26.79
25.65
23.94
26.40
29.23
27.69
25.18
27.20
26.60
27.20
26.03
59
14.85
Gross margin%
3.48
0.49
0.40
0.40
3.34
5.46
3.82
4.25
6.57
8.86
13.38
5.46
3.65
41
29.04
Operating margin%
4.15
1.29
2.44
0.40
1.35
1.46
2.88
5.48
4.13
5.09
20.96
4.13
2.66
88
24.77
Net margin%
19.03
19.46
22.28
23.93
24.26
22.02
19.95
21.46
22.83
20.67
7.00
21.46
21.74
84
18.80
P/E ratio (avg)x
18.64
21.27
24.19
26.53
27.05
26.71
27.23
29.96
28.96
28.65
28.02
28.65
26.88
42
19.29
EV/EBITx
19.17
19.49
20.61
22.04
20.85
22.14
25.20
28.68
30.37
31.25
6.413
28.68
22.09
50
11.75
FCF yield (avg)%
28.40
27.00
27.62
26.32
25.42
25.52
22.67
25.15
22.47
23.34
15.84
23.34
25.47
81
8.68
FCF margin%
21.79
20.64
20.88
17.94
16.39
15.81
13.75
15.91
18.80
19.30
17.76
15.91
18.37
40
1.049
FCF / Net incomex
0.685
0.660
0.621
0.583
0.581
0.571
0.519
0.532
0.512
0.466
0.560
0.519
0.576
12
11.37
ROIC%
19.41
22.26
21.70
21.79
19.21
19.13
18.23
15.81
16.48
17.27
15.71
17.27
19.17
70
27.31
Return on equity%
0.44
0.40
0.87
0.77
0.40
0.40
1.50
0.40
0.40
0.40
24.60
0.40
0.40
20
16.16
Return on assets%
26.09
26.24
24.07
23.87
22.69
24.76
26.18
24.43
24.03
23.07
5.61
24.43
24.25
46
0.21
EPS₹
0.51
0.57
0.58
0.62
0.72
0.78
0.74
0.78
0.87
0.86
0.23
3.82%
5.16%
—
26.23
EPS growth%
25.18
25.63
25.82
27.02
26.11
25.15
25.32
26.37
25.41
24.57
16.26
25.32
25.52
19
0.74
Bookvalue per sh₹
0.32
0.38
0.37
0.42
0.44
0.42
0.43
0.41
0.38
0.36
0.51
(3.88%)
2.22%
—
0.76
FCF per share₹
1.55
1.65
1.87
2.16
2.35
2.66
3.05
3.54
3.58
3.58
0.83
8.84%
9.50%
—
0.76
Dividend per sh₹
0.84
0.78
0.84
0.97
1.08
1.24
1.36
1.36
1.43
1.37
0.81
4.84%
5.60%
—
16.68
Div yield (avg)%
9.77
10.50
10.13
10.90
12.13
14.17
16.74
14.49
12.42
10.08
16.90
14.17
11.51
17
8.24
Payout ratio%
31.33
33.04
32.42
34.78
32.77
31.91
30.11
31.06
33.91
36.36
12.80
31.91
32.60
49
10.12
Shares (diluted)M
17.98
21.28
22.15
24.58
25.00
27.93
27.13
26.49
30.44
29.43
10.37
3.31%
6.17%
39
12.11
Buyback yield%
14.73
13.63
14.65
14.21
13.49
12.59
13.29
11.52
12.83
13.85
20.07
12.83
13.56
17
1.264
D/E ratiox
0.947
1.061
1.067
1.021
1.171
1.228
1.255
1.232
1.161
1.233
1.426
1.232
1.166
34
3.906
Enterprise value₹M
4.208
4.412
5.047
4.735
4.740
4.955
4.553
4.421
4.844
5.053
6.497
1.29%
1.24%
11
7.171
LT debt₹M
5.575
6.248
5.641
5.462
6.116
5.583
5.336
5.311
5.263
5.629
5.863
(1.65%)
(0.88%)
81
Revenue
₹11.38M
1.84%
1.00×
Cost of revenue
₹7.791M
1.61%
0.98×
Operating expenses
₹1.745M
1.81%
1.00×