4.396
Revenue₹M
13.28
13.83
14.29
14.70
15.46
15.89
16.34
16.86
17.38
18.50
4.485
3.66%
3.97%
54
20.73
Revenue growth%
19.36
20.18
17.21
19.46
19.99
18.90
17.83
17.56
18.08
17.80
23.55
17.83
18.49
68
20.51
Gross margin%
12.51
15.18
13.08
15.02
12.33
11.41
12.40
11.67
11.10
9.28
3.97
11.41
12.36
56
3.97
Operating margin%
32.62
31.80
31.56
29.18
30.26
32.90
33.58
33.30
31.98
29.19
14.01
32.90
31.89
93
16.88
Net margin%
21.39
18.92
21.69
24.37
23.45
23.22
25.46
26.96
24.38
24.39
5.55
24.39
23.91
23
11.99
P/E ratio (avg)x
34.24
33.09
34.73
39.73
45.73
46.29
47.40
45.03
52.48
52.98
9.718
47.40
45.38
43
18.07
EV/EBITx
8.504
7.921
7.507
7.354
8.162
7.961
7.022
6.419
5.924
5.725
8.522
6.419
7.431
64
5.14
FCF yield (avg)%
28.66
27.14
27.40
24.62
26.25
26.04
27.85
28.65
27.94
27.89
16.93
27.89
27.62
41
12.59
FCF margin%
4.36
6.13
4.01
1.15
0.87
0.40
1.36
0.40
2.65
3.66
17.48
1.36
2.01
89
1.051
FCF / Net incomex
1.025
0.945
0.911
0.894
1.003
1.092
0.986
1.045
0.983
0.912
0.825
0.986
0.985
48
10.49
ROIC%
12.23
14.02
14.66
14.98
16.81
14.75
13.23
11.67
11.53
8.96
17.96
11.67
13.63
35
15.24
Return on equity%
11.18
10.15
8.44
6.46
7.93
9.83
7.86
10.27
11.96
11.12
14.99
10.27
9.99
95
10.52
Return on assets%
9.93
11.62
10.92
8.35
10.55
10.51
11.68
12.90
11.59
13.89
12.64
11.68
11.25
47
1.23
EPS₹
0.44
0.46
0.51
0.49
0.51
0.47
0.44
0.40
0.39
0.38
1.30
(5.62%)
(1.72%)
—
17.16
EPS growth%
9.35
7.15
9.08
8.19
5.71
8.52
8.89
6.77
7.81
9.89
21.82
8.52
8.36
86
1.89
Bookvalue per sh₹
1.76
1.64
1.54
1.41
1.24
1.19
1.16
1.03
0.94
0.95
0.44
(5.22%)
(5.28%)
—
1.97
FCF per share₹
2.53
2.77
3.00
3.44
3.69
3.90
3.71
3.97
4.11
4.06
2.24
1.94%
4.27%
—
0.62
Dividend per sh₹
3.39
3.34
3.26
3.54
3.70
3.85
4.44
4.88
5.63
6.06
2.30
10.37%
6.10%
—
10.86
Div yield (avg)%
28.65
25.79
23.00
24.45
25.34
22.68
21.57
23.27
25.87
28.20
9.74
23.27
24.90
41
11.46
Payout ratio%
11.55
10.09
8.96
8.99
11.83
10.44
9.12
6.36
7.88
6.94
2.35
7.88
9.06
49
2.976
Shares (diluted)M
3.324
3.358
3.060
3.447
3.841
4.352
4.980
5.343
5.742
5.668
3.030
8.09%
5.33%
50
24.47
Buyback yield%
26.10
27.78
29.98
27.05
25.27
27.01
27.11
25.34
23.39
25.08
28.88
25.34
26.55
35
0.297
D/E ratiox
0.320
0.286
0.282
0.283
0.289
0.278
0.278
0.285
0.284
0.273
1.579
0.278
0.284
61
1.754
Enterprise value₹M
3.492
3.996
3.928
3.976
4.594
4.323
4.787
4.514
5.243
5.113
2.450
2.16%
3.29%
22
6.086
LT debt₹M
10.56
10.25
11.52
13.01
12.88
13.23
14.99
14.06
16.15
16.40
5.359
4.95%
3.76%
46
Revenue
₹18.50M
3.97%
1.00×
Cost of revenue
₹11.33M
4.15%
1.02×
Operating expenses
₹3.815M
3.13%
0.92×
Spread over hurdle
(3.92%)