3.531
Revenue₹M
24.91
25.52
25.57
25.90
26.08
25.98
25.87
26.81
27.81
27.93
3.852
1.38%
1.47%
7
29.65
Revenue growth%
29.85
29.77
32.08
31.76
28.79
27.96
29.13
30.45
32.89
30.52
9.22
30.45
30.15
46
5.92
Gross margin%
26.36
24.67
26.71
27.02
26.17
25.79
23.90
24.50
22.58
22.13
2.76
23.90
25.23
34
27.36
Operating margin%
15.23
14.94
17.56
19.51
16.65
14.44
13.83
13.51
16.25
14.02
8.97
14.02
15.08
52
4.12
Net margin%
14.03
15.06
14.94
13.10
14.64
13.44
11.03
9.07
6.89
8.46
23.78
9.07
13.27
59
35.20
P/E ratio (avg)x
18.75
19.75
18.16
15.65
15.91
15.63
13.35
12.30
12.14
12.45
36.18
12.45
15.64
36
25.97
EV/EBITx
15.51
17.82
17.47
19.35
22.29
22.28
24.16
26.12
30.04
33.02
23.25
26.12
22.28
12
24.25
FCF yield (avg)%
18.52
19.63
18.62
17.31
19.30
21.06
23.94
22.77
24.71
24.68
8.96
23.94
20.34
76
24.46
FCF margin%
24.04
25.08
22.47
20.92
19.51
20.72
20.95
21.42
21.00
22.72
16.68
21.00
21.21
70
0.180
FCF / Net incomex
1.002
1.124
1.182
1.125
1.244
1.429
1.632
1.677
1.717
1.923
1.560
1.677
1.337
90
19.31
ROIC%
25.83
26.32
25.70
24.65
24.03
23.30
20.70
22.00
20.74
18.51
19.85
20.74
23.67
78
18.52
Return on equity%
21.88
19.18
20.90
19.10
18.96
18.67
19.81
18.54
17.71
19.31
28.00
18.67
19.14
46
5.67
Return on assets%
6.20
6.54
3.98
1.39
3.42
3.56
6.10
7.89
8.86
5.94
21.01
6.10
6.02
60
0.97
EPS₹
0.25
0.27
0.26
0.24
0.22
0.20
0.20
0.19
0.16
0.15
1.06
(7.78%)
(5.96%)
—
22.80
EPS growth%
16.35
19.34
21.72
20.14
22.41
25.03
23.78
23.06
26.03
27.99
4.71
25.03
22.73
38
0.59
Bookvalue per sh₹
0.49
0.54
0.54
0.61
0.61
0.70
0.82
0.95
1.01
1.11
0.74
12.83%
9.73%
—
0.80
FCF per share₹
0.91
0.90
0.98
0.97
1.11
1.10
1.29
1.51
1.60
1.71
0.98
9.14%
7.65%
—
1.15
Dividend per sh₹
1.05
1.21
1.38
1.47
1.63
1.70
1.91
2.23
2.36
2.62
0.80
9.89%
9.59%
—
29.10
Div yield (avg)%
7.67
8.78
10.06
11.74
9.39
11.72
12.33
12.73
13.58
12.19
25.85
12.33
11.73
52
29.94
Payout ratio%
18.51
17.81
16.85
19.11
20.73
21.63
19.10
20.06
17.47
18.44
11.50
19.10
18.81
52
15.67
Shares (diluted)M
25.97
26.56
25.48
29.69
31.88
37.96
40.78
41.55
47.71
50.83
16.04
9.78%
8.27%
50
24.10
Buyback yield%
18.33
17.42
19.16
20.69
17.90
15.84
14.00
16.31
17.80
17.06
22.17
16.31
17.61
11
1.666
D/E ratiox
1.809
2.026
2.229
2.479
2.849
2.695
2.765
2.874
3.173
3.480
0.130
2.874
2.730
20
3.161
Enterprise value₹M
19.14
22.25
21.12
24.43
23.64
27.50
28.27
33.25
32.35
37.41
11.17
9.61%
7.90%
75
2.853
LT debt₹M
12.07
14.13
14.88
14.54
15.56
15.53
15.02
14.17
14.47
14.15
14.05
(1.88%)
2.55%
61
Revenue
₹27.93M
1.47%
1.00×
Cost of revenue
₹15.11M
1.05%
0.96×
Operating expenses
₹5.062M
2.16%
1.07×