7.050
Revenue₹M
29.80
29.93
30.25
30.85
31.49
31.76
31.07
31.72
31.18
31.57
7.630
0.05%
0.84%
35
15.71
Revenue growth%
3.04
2.49
1.15
2.50
0.42
1.29
2.97
4.20
2.33
4.53
29.30
2.97
2.49
17
22.36
Gross margin%
24.74
25.88
24.90
22.57
24.32
25.29
24.84
23.25
24.65
23.27
16.50
24.65
24.70
5
22.78
Operating margin%
25.50
22.64
24.07
24.19
25.77
25.26
26.36
26.38
28.35
30.62
26.22
26.38
25.64
17
15.05
Net margin%
20.82
18.35
20.80
21.26
18.33
16.08
18.14
18.87
18.14
18.24
10.77
18.14
18.34
46
27.00
P/E ratio (avg)x
14.90
15.04
14.07
12.85
12.98
13.33
13.64
14.39
15.06
14.23
21.42
14.23
14.15
76
20.88
EV/EBITx
41.94
40.03
38.13
35.88
40.60
43.78
44.35
51.41
50.72
56.31
22.20
50.72
42.86
53
23.50
FCF yield (avg)%
27.90
25.02
26.68
26.66
27.80
28.00
29.20
26.52
29.36
29.90
17.16
29.20
27.85
46
6.92
FCF margin%
20.18
20.24
20.88
19.88
20.50
22.49
23.03
20.47
18.87
19.63
2.69
20.47
20.36
67
1.690
FCF / Net incomex
0.603
0.598
0.590
0.581
0.601
0.601
0.584
0.523
0.552
0.525
0.493
0.552
0.587
10
16.69
ROIC%
31.65
31.40
30.00
31.42
30.38
28.88
30.94
30.85
29.36
26.97
27.41
29.36
30.61
56
24.65
Return on equity%
17.20
15.71
13.26
13.08
12.67
10.34
9.15
10.10
11.90
12.28
17.93
10.34
12.48
43
21.21
Return on assets%
2.76
3.52
5.94
6.90
9.90
8.04
9.64
12.17
10.00
9.38
7.21
9.64
8.71
90
1.25
EPS₹
4.27
3.80
3.78
3.52
3.08
2.82
2.78
2.67
2.92
2.72
1.27
(2.50%)
(4.29%)
—
26.07
EPS growth%
7.60
4.96
3.27
5.18
7.20
9.44
10.34
10.47
8.80
10.82
28.62
10.34
8.20
54
3.00
Bookvalue per sh₹
2.34
2.60
2.52
2.74
2.94
2.71
3.01
2.99
3.21
3.69
1.61
4.70%
5.94%
—
3.92
FCF per share₹
3.44
3.57
3.56
3.91
3.91
4.65
4.60
5.48
5.59
5.65
1.27
7.62%
5.71%
—
4.16
Dividend per sh₹
0.88
0.77
0.85
0.86
0.81
0.79
0.83
0.87
0.80
0.80
2.15
(0.31%)
0.07%
—
24.38
Div yield (avg)%
6.30
6.74
6.14
8.18
6.33
8.47
10.81
11.22
13.72
15.39
5.42
11.22
8.33
69
16.35
Payout ratio%
21.11
20.07
17.37
16.09
15.84
16.63
15.22
13.01
12.15
9.36
29.83
13.01
15.97
69
5.340
Shares (diluted)M
7.819
8.949
9.811
11.10
11.07
12.97
13.32
14.77
16.64
16.15
5.664
7.86%
8.78%
79
11.99
Buyback yield%
28.97
29.65
31.97
29.65
29.39
31.80
34.75
36.92
34.37
34.21
12.27
34.37
31.88
66
0.279
D/E ratiox
0.271
0.270
0.288
0.275
0.249
0.221
0.210
0.192
0.180
0.165
0.678
0.192
0.235
8
5.353
Enterprise value₹M
14.76
14.81
13.89
13.68
13.32
12.99
11.80
10.72
11.31
11.41
16.78
(3.06%)
(2.19%)
54
26.19
LT debt₹M
3.854
4.368
4.764
4.835
5.637
5.618
6.343
7.178
8.011
7.931
1.327
7.07%
7.71%
9
Revenue
₹31.57M
0.84%
1.00×
Cost of revenue
₹20.11M
0.67%
0.98×
Operating expenses
₹4.811M
1.17%
1.03×
Property and equipment
16.80%