1.546
Revenue₹M
18.74
20.21
21.29
22.89
23.98
25.94
27.19
29.25
30.48
32.45
1.692
6.23%
6.39%
89
19.46
Revenue growth%
32.48
30.90
32.69
33.54
35.88
35.49
35.26
32.56
31.81
31.68
14.13
32.56
32.62
70
19.05
Gross margin%
5.66
8.39
6.88
4.03
3.34
4.49
3.85
1.14
4.06
4.20
3.41
4.06
4.13
24
10.06
Operating margin%
2.07
2.77
3.46
5.58
4.35
5.41
3.28
4.20
1.45
0.40
25.78
3.28
3.37
81
15.77
Net margin%
0.40
0.40
0.40
1.94
0.40
3.30
5.21
6.55
6.79
4.37
4.97
5.21
2.62
7
19.24
P/E ratio (avg)x
16.35
16.66
18.26
17.42
18.49
21.26
20.78
21.06
23.65
26.25
25.39
21.26
19.64
43
10.20
EV/EBITx
40.94
45.93
54.67
59.82
69.81
73.57
81.99
86.54
90.84
92.09
8.077
86.54
71.69
34
3.38
FCF yield (avg)%
6.97
6.60
7.63
8.51
7.31
9.14
7.83
10.73
8.88
11.68
12.30
9.14
8.17
69
18.70
FCF margin%
9.49
9.85
8.81
11.17
10.43
9.39
8.74
9.34
6.48
7.15
21.63
8.74
9.36
32
1.329
FCF / Net incomex
1.525
1.549
1.708
1.616
1.627
1.581
1.549
1.632
1.688
1.887
0.172
1.632
1.621
69
18.08
ROIC%
27.21
27.90
26.46
24.34
26.55
26.53
26.08
24.26
24.24
26.86
22.77
26.08
26.50
11
18.46
Return on equity%
7.48
7.81
5.20
7.79
10.58
10.17
9.12
9.20
8.26
10.43
7.85
9.20
8.69
83
17.10
Return on assets%
4.81
4.43
2.73
3.70
3.27
1.01
3.62
2.26
0.47
0.40
2.44
1.01
3.00
48
2.50
EPS₹
2.72
2.95
2.88
3.07
3.35
3.16
3.33
3.84
3.64
3.66
2.74
1.74%
4.31%
—
24.57
EPS growth%
17.67
16.38
18.31
19.09
19.17
20.17
21.77
22.65
21.59
24.33
21.72
21.77
19.67
58
1.75
Bookvalue per sh₹
2.32
2.35
2.56
2.57
2.86
3.10
3.05
2.90
2.94
2.79
3.03
(0.48%)
2.48%
—
0.92
FCF per share₹
0.44
0.39
0.42
0.46
0.46
0.50
0.44
0.48
0.50
0.48
2.55
0.68%
1.18%
—
1.25
Dividend per sh₹
1.41
1.65
1.99
2.28
2.32
2.50
2.74
2.90
3.01
3.08
0.55
5.88%
8.87%
—
13.05
Div yield (avg)%
29.80
31.38
30.44
29.64
32.09
29.58
27.15
25.15
22.65
23.04
12.36
25.15
29.61
29
11.15
Payout ratio%
6.14
6.81
4.09
5.91
5.37
2.45
4.07
5.79
5.92
3.41
13.82
4.07
5.58
17
6.914
Shares (diluted)M
6.790
6.463
6.529
6.328
6.849
6.791
6.520
5.969
5.299
5.131
6.850
(5.61%)
(2.61%)
45
13.77
Buyback yield%
19.76
18.64
17.11
16.85
17.56
15.49
17.54
16.74
17.30
14.53
5.60
16.74
17.21
55
0.837
D/E ratiox
0.375
0.367
0.404
0.480
0.492
0.514
0.507
0.533
0.515
0.540
1.109
0.515
0.499
20
3.624
Enterprise value₹M
9.157
9.757
8.670
8.478
7.901
8.120
6.972
6.028
6.521
5.646
10.49
(6.50%)
(5.66%)
42
19.82
LT debt₹M
16.65
15.20
13.61
14.06
14.94
12.67
13.07
12.00
10.33
8.929
19.87
(9.78%)
(6.86%)
78
Revenue
₹32.45M
6.39%
1.00×
Cost of revenue
₹16.21M
6.59%
1.02×
Operating expenses
₹5.445M
6.45%
1.01×
Property and equipment
15.94%