1.252
Revenue₹M
16.01
16.19
16.29
17.07
17.47
17.96
18.69
18.94
19.81
20.44
1.307
3.18%
2.87%
5
10.66
Revenue growth%
28.61
30.15
31.37
30.47
31.68
33.15
34.77
32.69
34.88
34.35
10.56
34.35
32.18
74
2.90
Gross margin%
16.86
17.53
14.66
15.82
16.48
18.62
21.28
20.04
18.77
17.02
9.79
18.77
17.28
56
26.39
Operating margin%
3.31
0.53
0.40
2.74
1.79
0.60
0.91
1.52
1.15
3.19
17.08
1.15
1.33
22
12.44
Net margin%
26.81
26.85
27.37
25.42
25.79
27.35
29.39
27.46
29.35
30.15
13.32
29.35
27.36
56
11.74
P/E ratio (avg)x
46.91
54.91
58.11
68.50
66.35
66.54
66.82
72.86
83.37
82.84
15.52
72.86
66.68
8
37.93
EV/EBITx
20.68
20.98
19.47
17.32
17.23
18.46
17.69
18.87
17.58
15.28
18.13
17.69
18.07
48
14.81
FCF yield (avg)%
19.20
19.73
20.57
18.93
20.44
20.20
21.61
20.13
22.21
20.33
24.51
20.33
20.26
42
15.36
FCF margin%
15.84
14.03
15.14
12.14
14.55
17.10
15.30
13.28
11.53
10.13
16.85
13.28
14.29
67
0.855
FCF / Net incomex
1.627
1.645
1.912
1.817
2.068
2.011
2.069
2.342
2.638
2.570
1.551
2.342
2.040
82
9.19
ROIC%
27.14
24.17
23.80
25.73
24.78
23.32
21.57
19.55
18.30
18.74
21.89
19.55
23.56
26
7.62
Return on equity%
8.65
5.80
4.13
6.79
9.05
8.16
9.47
6.95
7.47
6.83
27.01
7.47
7.21
37
10.81
Return on assets%
4.66
4.43
4.98
2.28
0.40
0.46
0.88
0.40
0.40
0.40
12.16
0.40
0.67
21
0.02
EPS₹
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.02
(2.79%)
(1.68%)
—
16.39
EPS growth%
25.05
27.42
29.04
26.20
26.08
24.00
24.72
25.84
25.38
24.78
3.42
24.78
25.61
55
0.03
Bookvalue per sh₹
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.44%
1.70%
—
0.03
FCF per share₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.07
(1.00%)
(0.93%)
—
0.03
Dividend per sh₹
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.03
0.05
(2.51%)
(0.46%)
—
13.53
Div yield (avg)%
19.42
20.19
17.67
19.81
20.04
18.62
20.41
18.28
17.45
18.11
19.12
18.28
19.02
26
21.08
Payout ratio%
8.74
8.78
11.15
8.38
8.66
8.34
10.89
12.63
11.29
9.66
22.01
10.89
9.22
28
119.7
Shares (diluted)M
89.75
90.88
94.26
92.21
85.61
81.62
85.02
87.54
89.93
87.37
117.9
0.41%
0.56%
52
19.16
Buyback yield%
10.79
11.07
12.81
11.00
11.95
12.08
11.89
10.86
9.11
11.08
5.28
11.08
11.07
78
0.444
D/E ratiox
1.747
1.699
1.807
2.043
2.312
2.584
3.002
3.041
3.354
3.517
1.374
3.041
2.448
74
15.82
Enterprise value₹M
16.31
17.60
15.92
17.55
18.76
21.21
19.89
18.34
17.51
19.50
6.106
0.78%
2.78%
42
6.655
LT debt₹M
14.88
17.19
17.30
16.67
19.38
18.55
19.93
20.78
22.18
23.46
5.486
3.89%
3.90%
63
Revenue
₹20.44M
2.87%
1.00×
Cost of revenue
₹11.14M
2.87%
1.00×
Operating expenses
₹4.394M
2.97%
1.01×
Cash and investments
20.68%
Property and equipment
15.93%