17.72
Revenue₹M
8.502
9.192
9.993
10.52
11.39
12.15
13.08
13.96
14.71
16.05
19.26
7.09%
7.36%
40
17.38
Revenue growth%
18.00
19.38
17.87
17.93
15.36
18.02
17.00
14.10
16.21
16.58
5.56
16.58
17.44
53
5.67
Gross margin%
6.91
6.84
4.20
5.29
3.90
6.00
8.19
6.78
4.29
1.95
10.43
6.00
5.65
60
24.70
Operating margin%
25.47
25.51
27.07
26.63
24.04
22.40
20.94
19.42
22.04
20.54
23.85
20.94
23.22
88
19.14
Net margin%
12.34
15.26
17.42
15.81
15.60
16.75
16.79
18.17
20.65
22.20
21.74
18.17
16.77
89
11.24
P/E ratio (avg)x
22.82
20.13
17.78
16.36
17.47
16.99
16.40
16.42
14.54
14.88
29.09
16.40
16.71
21
36.56
EV/EBITx
20.35
21.20
22.48
21.39
24.50
25.75
25.14
27.52
31.55
32.03
22.60
27.52
24.82
56
8.80
FCF yield (avg)%
25.10
23.47
23.68
25.12
24.64
26.25
25.48
24.79
24.35
24.22
27.71
24.79
24.71
85
11.29
FCF margin%
21.26
19.70
18.83
20.14
17.81
16.94
16.34
15.63
14.17
16.88
27.76
16.34
17.37
57
1.431
FCF / Net incomex
1.599
1.630
1.756
1.893
1.655
1.674
1.601
1.400
1.322
1.459
1.083
1.459
1.616
47
4.57
ROIC%
18.37
15.99
13.77
13.11
11.36
8.60
8.85
11.36
8.69
8.25
7.66
8.69
11.36
7
12.53
Return on equity%
28.72
28.59
28.10
29.55
31.93
30.28
32.58
30.40
32.67
34.23
6.74
32.58
30.34
23
22.41
Return on assets%
19.05
17.31
17.76
19.07
16.98
17.20
19.01
21.88
22.03
20.15
2.13
20.15
19.03
6
2.35
EPS₹
2.71
2.80
3.16
3.04
2.91
3.05
3.57
3.53
4.07
4.35
2.61
8.39%
5.95%
—
22.94
EPS growth%
22.69
23.35
21.36
23.12
23.35
23.41
21.92
20.66
20.53
19.81
14.04
20.66
22.30
52
1.30
Bookvalue per sh₹
2.25
2.24
2.13
2.09
2.16
2.05
1.89
1.73
1.59
1.49
1.50
(7.09%)
(3.39%)
—
0.82
FCF per share₹
0.99
1.04
1.03
1.09
1.06
1.02
0.92
0.94
0.91
0.89
0.75
(3.37%)
(1.29%)
—
2.10
Dividend per sh₹
2.62
2.89
3.19
3.31
3.41
3.13
3.50
3.93
4.19
3.79
1.32
2.14%
4.95%
—
20.81
Div yield (avg)%
32.62
35.14
32.77
34.11
35.81
37.14
35.68
38.40
35.85
34.54
5.52
35.85
35.41
93
23.55
Payout ratio%
26.67
25.40
24.14
25.64
26.82
28.25
29.41
27.96
29.53
31.77
15.65
29.41
27.39
77
2.523
Shares (diluted)M
2.325
2.397
2.393
2.598
2.508
2.420
2.622
2.749
3.003
3.055
2.559
4.02%
1.66%
19
13.84
Buyback yield%
29.39
26.99
25.76
23.79
21.64
23.80
23.90
25.79
24.32
27.04
3.86
24.32
25.04
16
1.433
D/E ratiox
0.413
0.445
0.454
0.515
0.568
0.568
0.560
0.622
0.639
0.645
0.810
0.622
0.564
81
17.03
Enterprise value₹M
8.425
7.890
7.626
7.329
7.037
7.497
7.575
7.401
7.502
6.348
7.764
(2.04%)
(4.35%)
41
17.03
LT debt₹M
14.82
16.67
19.62
20.10
22.92
27.54
28.25
31.60
33.55
35.51
13.28
9.15%
10.40%
50
Revenue
₹16.05M
7.36%
1.00×
Cost of revenue
₹9.772M
7.41%
1.01×
Operating expenses
₹4.089M
7.57%
1.02×