18.62
Revenue₹M
22.26
22.66
22.97
22.84
22.83
22.89
23.17
23.61
23.73
24.53
19.03
1.44%
1.01%
79
16.83
Revenue growth%
27.71
29.16
26.67
27.81
24.99
26.81
26.40
25.20
23.68
25.28
8.53
25.28
26.54
39
4.33
Gross margin%
1.57
0.40
3.24
2.70
4.91
6.11
7.27
8.88
10.05
12.52
22.38
8.88
5.51
14
29.32
Operating margin%
19.96
22.70
24.79
27.72
27.02
24.56
24.01
22.81
22.03
20.91
18.35
22.81
23.41
6
10.54
Net margin%
7.18
8.78
8.56
8.53
10.25
7.67
7.25
8.53
9.13
10.29
22.99
8.53
8.55
40
9.768
P/E ratio (avg)x
15.11
14.19
14.38
15.65
14.32
15.45
16.47
16.40
15.30
14.62
17.23
15.45
15.21
78
34.68
EV/EBITx
36.49
38.50
42.12
43.25
51.92
55.40
54.80
62.10
68.34
68.08
37.12
62.10
53.36
24
26.28
FCF yield (avg)%
8.23
8.87
9.30
8.97
11.77
12.18
11.80
13.12
15.31
13.23
8.01
13.12
11.78
34
8.22
FCF margin%
17.42
15.44
16.07
18.78
18.27
15.38
14.32
13.60
13.82
16.05
15.65
14.32
15.74
57
1.197
FCF / Net incomex
1.579
1.665
1.536
1.645
1.709
1.911
2.158
1.970
1.817
1.660
1.774
1.911
1.687
51
13.84
ROIC%
15.24
13.85
13.07
13.70
10.81
9.19
10.74
13.48
15.99
14.84
25.56
13.48
13.59
94
13.96
Return on equity%
18.81
19.27
21.37
22.91
24.33
27.03
25.49
27.06
27.93
28.57
16.40
27.06
24.91
65
19.76
Return on assets%
24.82
25.58
27.04
28.03
28.35
28.35
27.18
25.44
26.76
26.34
23.47
26.76
26.90
28
1.45
EPS₹
1.38
1.45
1.63
1.81
1.90
2.06
2.46
2.54
2.65
2.60
1.49
6.47%
6.29%
—
11.46
EPS growth%
16.78
18.33
16.49
15.38
13.73
10.76
12.96
11.10
8.25
10.30
17.55
10.76
13.34
94
1.19
Bookvalue per sh₹
2.06
2.27
2.48
2.34
2.22
2.18
2.21
2.43
2.61
2.79
2.04
4.72%
3.26%
—
1.49
FCF per share₹
1.82
1.78
1.79
1.94
2.16
2.28
2.30
2.07
2.20
2.10
1.12
(0.53%)
2.12%
—
0.88
Dividend per sh₹
1.21
1.19
1.26
1.38
1.64
1.71
1.73
1.67
1.90
2.18
1.60
5.90%
6.40%
—
24.19
Div yield (avg)%
26.81
27.68
30.44
30.34
27.44
27.22
28.78
28.52
26.09
25.25
3.13
27.22
27.56
17
13.40
Payout ratio%
22.06
23.48
21.69
23.30
24.79
27.33
29.11
30.92
29.98
28.69
4.81
29.11
26.06
80
3.046
Shares (diluted)M
2.761
2.920
2.564
2.721
2.909
3.068
3.057
2.965
2.914
2.740
2.912
(1.19%)
(0.26%)
22
4.16
Buyback yield%
11.91
9.44
9.42
9.11
8.75
8.51
7.14
9.90
10.90
9.78
22.43
9.78
9.43
68
1.457
D/E ratiox
1.055
0.962
1.088
1.020
1.120
1.230
1.302
1.181
1.217
1.293
0.625
1.230
1.150
21
1.584
Enterprise value₹M
1.358
1.372
1.276
1.296
1.112
1.025
1.089
1.082
1.070
1.067
3.772
(0.82%)
(2.25%)
13
3.084
LT debt₹M
1.828
1.616
1.401
1.433
1.276
1.198
1.273
1.364
1.251
1.185
2.525
(1.47%)
(5.26%)
89
Revenue
₹24.53M
1.01%
1.00×
Cost of revenue
₹17.17M
1.01%
1.00×
Operating expenses
₹3.747M
0.72%
0.97×
Cash and investments
21.66%
Property and equipment
15.43%