14.84
Revenue₹M
17.47
18.20
18.41
18.89
19.09
19.42
20.12
20.77
21.77
21.87
16.25
2.76%
2.62%
41
16.29
Revenue growth%
27.78
28.93
29.75
27.04
26.28
28.27
29.64
32.57
31.13
30.16
21.28
30.16
29.29
56
23.04
Gross margin%
17.05
16.06
14.99
12.02
10.13
7.75
6.35
6.12
8.41
11.15
8.14
7.75
10.64
36
24.84
Operating margin%
24.75
24.77
21.97
19.96
19.16
18.87
17.50
16.51
14.50
16.68
12.34
16.68
19.01
72
20.01
Net margin%
14.98
12.61
11.08
8.84
10.88
9.68
8.57
9.95
8.24
8.78
21.93
8.78
9.82
24
10.26
P/E ratio (avg)x
21.89
23.12
25.46
23.06
25.66
29.07
30.81
30.25
32.14
34.72
25.72
30.81
27.37
53
33.06
EV/EBITx
22.81
19.84
19.16
20.33
20.12
18.01
18.18
16.95
17.18
16.21
35.53
17.18
18.67
48
18.97
FCF yield (avg)%
27.72
28.19
28.68
30.55
28.91
26.50
27.45
27.21
24.38
25.16
24.15
26.50
27.58
94
3.56
FCF margin%
21.45
21.03
22.98
20.37
18.70
20.64
22.30
23.99
21.01
23.95
6.81
22.30
21.24
19
0.308
FCF / Net incomex
1.854
1.840
2.031
2.122
2.306
2.462
2.547
2.407
2.337
2.573
1.102
2.462
2.322
40
17.21
ROIC%
4.18
4.28
1.82
0.40
1.69
0.40
0.40
0.40
1.93
0.40
23.95
0.40
1.05
6
13.41
Return on equity%
17.51
15.21
15.54
16.11
16.35
14.49
16.99
14.76
14.91
15.53
27.19
14.91
15.53
20
25.72
Return on assets%
7.08
4.34
4.67
6.90
7.76
9.11
7.63
6.68
4.38
2.75
10.18
6.68
6.79
63
0.34
EPS₹
0.37
0.34
0.36
0.33
0.31
0.31
0.29
0.33
0.37
0.42
0.37
5.98%
2.42%
—
17.38
EPS growth%
14.05
12.77
10.51
10.83
13.79
12.90
14.84
14.80
12.20
12.94
28.49
12.94
12.92
61
0.27
Bookvalue per sh₹
0.52
0.56
0.52
0.58
0.60
0.59
0.57
0.57
0.60
0.70
0.73
2.83%
2.99%
—
0.86
FCF per share₹
1.07
1.20
1.15
1.14
1.32
1.27
1.48
1.52
1.73
1.72
0.30
5.41%
6.72%
—
0.27
Dividend per sh₹
0.91
0.93
0.91
0.94
0.88
0.98
1.11
1.23
1.29
1.47
0.43
10.85%
4.26%
—
14.48
Div yield (avg)%
17.32
15.38
12.60
14.94
16.39
17.71
16.26
18.91
17.09
16.81
24.95
17.09
16.60
89
7.60
Payout ratio%
20.03
17.39
15.95
18.16
16.73
16.74
14.88
13.55
16.29
18.46
12.29
16.29
16.73
49
6.226
Shares (diluted)M
6.040
5.742
5.105
5.092
5.248
5.091
5.040
5.369
5.646
6.147
6.328
3.21%
0.10%
63
27.82
Buyback yield%
22.30
23.51
26.44
25.91
25.98
27.97
26.81
27.12
29.65
30.85
19.86
27.97
26.63
68
0.890
D/E ratiox
1.293
1.418
1.432
1.339
1.391
1.434
1.376
1.274
1.197
1.274
0.906
1.274
1.357
38
2.763
Enterprise value₹M
10.32
10.23
9.977
10.55
10.80
11.92
10.84
10.01
9.447
9.241
17.02
(3.08%)
(0.63%)
41
10.97
LT debt₹M
30.21
32.91
39.49
40.13
44.74
46.86
45.03
52.98
51.39
56.36
6.167
4.73%
7.56%
17
Revenue
₹21.87M
2.62%
1.00×
Cost of revenue
₹11.14M
2.90%
1.03×
Operating expenses
₹5.093M
2.60%
1.00×
Cash and investments
17.08%