4.841
Revenue₹M
9.048
9.296
9.416
9.818
10.37
10.75
11.01
11.42
11.91
12.56
5.051
3.91%
3.74%
90
7.60
Revenue growth%
25.08
23.92
24.69
22.53
20.36
19.00
20.04
22.81
25.48
24.01
9.10
22.81
23.36
23
20.55
Gross margin%
2.56
1.32
0.52
0.40
1.10
0.74
1.14
3.87
6.56
8.06
8.44
3.87
1.23
17
26.46
Operating margin%
18.34
20.93
19.09
17.55
17.04
16.93
18.86
18.03
19.88
18.14
18.89
18.14
18.24
68
25.16
Net margin%
37.63
40.13
41.28
41.40
43.28
44.51
41.62
42.74
44.13
46.00
13.00
44.13
42.18
57
7.308
P/E ratio (avg)x
10.38
10.33
9.028
9.054
8.890
8.634
9.194
10.14
9.504
9.336
7.033
9.336
9.265
62
25.99
EV/EBITx
29.15
28.93
27.39
25.12
24.09
23.12
23.35
24.78
24.62
21.99
7.600
23.35
24.70
11
18.40
FCF yield (avg)%
24.71
25.56
25.93
25.91
24.53
26.22
25.29
27.44
30.11
28.29
29.13
27.44
25.92
26
13.52
FCF margin%
30.44
31.91
29.17
28.77
28.61
26.46
29.21
26.38
24.06
25.09
21.23
26.38
28.69
79
0.334
FCF / Net incomex
1.695
1.921
2.197
2.502
2.948
3.095
3.357
3.568
4.009
4.431
0.533
3.568
3.022
34
23.76
ROIC%
23.45
22.75
20.27
19.22
21.25
23.25
21.01
18.72
17.35
15.70
23.32
18.72
20.64
41
9.07
Return on equity%
2.59
0.48
2.06
1.50
2.36
3.85
1.77
2.52
3.30
2.28
26.30
2.52
2.32
46
2.42
Return on assets%
7.56
5.26
3.73
5.79
4.28
3.79
1.52
3.36
1.75
4.07
12.41
3.36
3.93
12
0.06
EPS₹
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.07
0.08
0.08
0.07
8.19%
9.03%
—
2.88
EPS growth%
15.28
16.13
17.34
15.98
14.87
13.73
11.70
14.27
16.72
19.42
4.18
14.27
15.63
88
0.08
Bookvalue per sh₹
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
2.95%
4.86%
—
0.03
FCF per share₹
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.04
0.04
0.05
0.05
0.21%
0.49%
—
0.07
Dividend per sh₹
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.55%
(2.72%)
—
20.35
Div yield (avg)%
0.40
3.39
2.23
2.09
1.73
3.30
4.13
4.06
1.21
2.94
9.13
3.30
2.59
70
9.97
Payout ratio%
19.21
20.02
17.75
17.32
18.55
19.62
22.47
24.69
25.09
22.55
15.74
22.55
19.82
92
121.4
Shares (diluted)M
174.3
183.2
168.6
187.5
188.1
204.5
225.4
244.6
254.0
260.9
120.4
6.76%
5.13%
94
6.75
Buyback yield%
12.71
11.61
10.07
12.96
13.35
12.56
14.44
13.13
13.56
15.41
20.02
13.56
13.04
67
0.255
D/E ratiox
2.652
3.019
3.048
3.266
3.648
3.842
4.510
4.485
4.296
4.024
0.468
4.296
3.745
67
15.55
Enterprise value₹M
15.41
16.11
15.82
18.64
19.67
21.15
25.02
26.03
25.54
30.08
11.94
8.87%
8.65%
50
9.517
LT debt₹M
11.10
11.59
12.12
11.93
13.03
12.51
11.93
10.82
9.534
8.992
13.42
(7.15%)
(1.05%)
59
Revenue
₹12.56M
3.74%
1.00×
Cost of revenue
₹8.727M
3.66%
0.99×
Operating expenses
₹1.726M
4.41%
1.07×