2.920
Revenue₹M
13.19
13.17
13.31
13.35
13.46
13.52
13.58
13.75
14.03
13.99
3.016
0.76%
0.72%
59
16.54
Revenue growth%
11.77
13.13
12.01
10.65
13.01
11.26
12.62
14.21
13.36
14.04
27.85
13.36
12.82
92
5.23
Gross margin%
26.21
24.19
26.75
25.82
25.90
27.86
26.07
27.63
29.51
29.67
13.23
27.86
26.48
25
4.50
Operating margin%
15.15
15.94
13.36
14.53
17.06
19.65
19.49
16.98
17.03
17.80
20.99
17.80
17.00
46
24.68
Net margin%
20.66
21.73
20.80
21.90
21.35
21.97
20.50
20.49
19.59
19.69
19.53
20.49
20.73
48
37.75
P/E ratio (avg)x
42.97
44.35
51.15
48.13
51.23
55.65
58.89
60.70
66.60
65.47
25.04
60.70
53.44
75
29.53
EV/EBITx
9.892
8.686
8.948
9.285
9.144
9.900
10.60
11.15
10.99
9.731
7.358
10.60
9.812
18
3.65
FCF yield (avg)%
0.40
2.16
1.51
4.20
2.18
0.40
0.40
0.40
0.40
0.40
24.92
0.40
0.40
52
27.96
FCF margin%
3.43
5.16
2.37
5.17
7.14
7.93
6.81
9.23
6.96
4.07
5.13
6.96
5.99
34
0.562
FCF / Net incomex
0.688
0.751
0.770
0.824
0.735
0.644
0.585
0.563
0.572
0.595
1.738
0.585
0.666
30
4.99
ROIC%
10.51
9.81
8.72
9.01
9.72
7.47
4.88
6.52
7.65
8.32
8.03
7.47
8.52
12
18.65
Return on equity%
14.64
12.57
13.92
12.52
12.28
12.63
15.42
16.91
17.90
19.08
24.80
16.91
14.28
23
12.39
Return on assets%
13.55
12.24
11.85
10.88
12.43
13.41
14.72
12.37
14.24
11.85
13.73
13.41
12.40
43
1.87
EPS₹
1.32
1.14
1.04
0.91
0.96
0.88
0.82
0.76
0.73
0.78
1.97
(4.07%)
(6.38%)
—
14.53
EPS growth%
22.79
19.95
20.85
21.65
21.36
18.69
15.71
17.78
20.32
20.36
6.73
18.69
20.34
18
1.26
Bookvalue per sh₹
1.96
1.78
1.68
1.57
1.49
1.64
1.61
1.60
1.63
1.78
1.17
3.66%
(2.11%)
—
0.65
FCF per share₹
2.25
2.11
2.07
2.01
2.22
2.27
2.20
2.40
2.72
2.82
0.92
4.85%
2.67%
—
2.06
Dividend per sh₹
1.51
1.66
1.65
1.61
1.85
1.86
2.15
2.22
2.41
2.55
1.07
6.64%
4.54%
—
20.06
Div yield (avg)%
13.91
16.22
15.62
16.35
18.99
16.05
18.00
15.71
14.01
15.91
10.88
15.91
15.98
62
26.69
Payout ratio%
1.80
3.28
0.82
3.18
6.16
7.65
6.81
7.14
9.74
12.02
11.80
7.65
6.49
7
6.492
Shares (diluted)M
5.499
5.309
5.406
5.047
5.383
4.838
4.257
4.415
4.274
4.340
6.630
(4.21%)
(3.43%)
18
7.37
Buyback yield%
11.42
10.36
12.44
9.46
12.38
15.21
16.60
13.72
10.88
11.08
23.17
13.72
11.90
43
1.009
D/E ratiox
0.348
0.391
0.453
0.460
0.487
0.489
0.577
0.677
0.699
0.801
0.577
0.677
0.488
94
5.719
Enterprise value₹M
2.653
3.101
3.333
3.994
3.876
4.513
4.594
4.750
4.966
5.806
10.64
8.41%
10.01%
82
4.453
LT debt₹M
10.87
10.90
11.46
10.92
11.24
12.35
12.48
12.65
14.05
12.84
3.539
2.70%
1.67%
70
Revenue
₹13.99M
0.72%
1.00×
Cost of revenue
₹8.732M
0.96%
1.02×
Operating expenses
₹1.640M
0.10%
0.94×
Property and equipment
16.34%
Goodwill & intangibles
15.30%