1.966
Revenue₹M
4.883
5.231
5.590
5.979
6.450
6.934
7.632
8.457
8.984
9.874
2.015
8.89%
8.30%
43
20.59
Revenue growth%
12.96
12.12
10.35
9.46
8.21
10.43
11.40
12.45
14.64
16.62
7.23
12.45
11.76
8
21.14
Gross margin%
19.91
17.77
17.85
18.21
16.84
15.74
14.56
15.72
15.97
18.45
15.40
15.74
17.31
46
11.11
Operating margin%
17.44
17.13
15.61
18.50
17.81
15.73
15.78
13.42
13.03
15.35
2.67
15.35
15.75
82
13.36
Net margin%
11.34
10.35
11.46
13.53
10.77
9.92
7.87
10.75
11.16
9.38
7.02
9.92
10.76
8
9.658
P/E ratio (avg)x
32.63
35.06
41.05
43.60
41.64
47.18
49.52
47.95
56.96
62.41
12.87
49.52
45.39
74
10.31
EV/EBITx
9.092
9.261
10.48
9.563
9.060
9.511
9.464
10.73
11.40
10.67
32.18
10.67
9.537
17
6.10
FCF yield (avg)%
2.55
1.06
0.67
1.37
2.45
5.14
7.05
5.69
3.55
5.90
4.45
5.69
3.05
10
26.60
FCF margin%
29.33
31.43
29.21
28.09
25.20
26.08
28.88
27.20
27.84
26.92
8.94
27.20
27.96
45
1.005
FCF / Net incomex
1.001
1.100
1.204
1.252
1.200
1.196
1.336
1.303
1.347
1.468
0.769
1.336
1.228
37
7.24
ROIC%
8.96
9.52
10.44
8.35
10.03
7.94
6.37
5.77
4.41
3.04
27.61
5.77
8.14
12
19.07
Return on equity%
23.42
21.76
23.57
23.67
25.61
28.45
26.18
28.52
26.00
27.26
27.15
27.26
25.81
50
10.60
Return on assets%
8.48
9.09
9.69
9.15
10.24
9.16
11.44
12.78
13.59
12.83
15.52
12.78
9.96
18
2.01
EPS₹
0.79
0.82
0.77
0.80
0.75
0.80
0.83
0.79
0.81
0.79
2.24
1.11%
(0.20%)
—
8.98
EPS growth%
4.59
6.31
5.91
5.25
8.16
6.49
3.98
6.25
8.70
7.12
28.60
6.49
6.28
80
1.63
Bookvalue per sh₹
0.69
0.67
0.62
0.66
0.72
0.63
0.60
0.56
0.53
0.59
1.16
(4.12%)
(2.31%)
—
0.95
FCF per share₹
0.65
0.75
0.86
0.99
1.15
1.33
1.45
1.70
1.96
2.16
0.87
13.34%
14.80%
—
0.61
Dividend per sh₹
1.44
1.46
1.64
1.65
1.56
1.74
1.68
1.70
1.61
1.52
0.34
(0.57%)
1.32%
—
13.00
Div yield (avg)%
2.81
2.98
3.73
2.52
2.45
1.56
4.17
6.17
5.68
7.02
23.64
5.68
3.35
9
14.50
Payout ratio%
2.14
1.76
4.53
3.46
1.26
1.20
0.49
0.40
0.40
3.04
23.12
0.49
1.51
29
3.884
Shares (diluted)M
4.466
4.976
5.214
5.288
5.751
6.272
6.254
6.624
7.584
7.565
3.753
5.63%
5.40%
64
4.75
Buyback yield%
5.27
6.52
9.37
7.25
4.44
7.15
9.83
8.46
7.30
6.95
15.38
7.30
7.20
33
0.728
D/E ratiox
1.275
1.267
1.284
1.442
1.537
1.603
1.464
1.521
1.604
1.500
0.642
1.521
1.482
88
4.802
Enterprise value₹M
6.836
7.163
7.782
8.262
9.178
10.53
10.54
12.01
13.89
14.12
5.994
9.00%
6.95%
79
5.598
LT debt₹M
1.967
1.878
1.861
1.974
1.980
1.892
1.749
1.768
1.676
1.554
2.440
(4.72%)
(2.72%)
20
Revenue
₹9.874M
8.30%
1.00×
Cost of revenue
₹5.608M
8.34%
1.00×
Operating expenses
₹1.730M
8.69%
1.04×