4.679
Revenue₹M
12.12
12.47
12.68
12.91
13.26
13.77
14.33
14.80
15.43
16.08
5.064
3.94%
3.12%
23
9.94
Revenue growth%
8.74
7.77
5.36
3.52
5.01
3.18
3.42
4.29
5.75
3.09
12.79
3.42
4.65
38
26.76
Gross margin%
22.61
24.30
24.82
27.12
24.44
26.30
26.00
28.15
28.21
26.92
10.86
26.92
26.15
94
27.21
Operating margin%
4.86
7.80
8.67
6.22
4.98
3.59
1.93
4.81
4.83
3.76
13.51
3.76
4.84
13
11.82
Net margin%
32.45
33.69
30.87
28.42
27.34
28.93
27.85
28.17
25.82
28.38
13.81
28.17
28.40
75
19.41
P/E ratio (avg)x
15.90
17.13
18.25
19.43
21.48
21.61
24.84
23.22
23.79
25.20
16.20
23.79
21.55
58
20.37
EV/EBITx
26.71
27.63
28.06
26.79
29.99
34.87
40.33
46.88
53.02
57.61
26.58
46.88
32.43
67
4.77
FCF yield (avg)%
23.32
23.19
22.56
21.19
22.74
19.98
21.89
22.41
24.69
26.57
28.57
22.41
22.65
65
24.71
FCF margin%
6.99
9.68
9.85
7.56
8.10
5.95
5.90
7.31
7.63
6.59
5.94
6.59
7.43
66
0.834
FCF / Net incomex
1.015
1.113
1.068
0.956
0.969
1.052
1.055
0.993
1.016
0.991
1.285
1.016
1.015
28
4.98
ROIC%
8.92
10.05
8.30
8.64
5.90
8.21
9.56
7.25
6.98
9.76
14.72
8.21
8.47
73
20.39
Return on equity%
31.81
32.61
30.70
33.46
35.72
34.68
33.87
34.42
32.58
33.60
15.24
33.87
33.53
88
14.73
Return on assets%
24.68
26.04
26.16
26.24
26.15
25.41
25.94
25.12
24.40
26.10
19.67
25.41
25.99
67
0.36
EPS₹
0.13
0.15
0.15
0.18
0.19
0.18
0.20
0.21
0.21
0.24
0.38
4.67%
6.70%
—
13.62
EPS growth%
24.24
26.85
25.53
27.16
26.48
25.89
25.71
23.35
23.46
23.00
30.00
23.46
25.62
74
0.20
Bookvalue per sh₹
0.20
0.21
0.21
0.24
0.26
0.27
0.30
0.33
0.34
0.40
0.14
9.25%
7.46%
—
0.35
FCF per share₹
0.27
0.30
0.32
0.37
0.44
0.46
0.53
0.57
0.66
0.78
0.17
12.01%
12.15%
—
0.20
Dividend per sh₹
0.29
0.27
0.25
0.27
0.26
0.27
0.28
0.26
0.25
0.22
0.12
(3.40%)
(1.80%)
—
27.72
Div yield (avg)%
25.38
22.62
22.46
23.45
23.96
24.96
22.23
23.74
21.80
23.45
11.20
23.45
23.45
75
10.93
Payout ratio%
13.20
11.75
10.12
11.14
12.91
11.32
12.21
9.96
11.93
13.84
8.27
11.93
11.84
43
9.989
Shares (diluted)M
9.755
9.067
8.898
9.496
9.614
10.82
9.809
9.950
10.93
12.08
9.998
4.67%
3.11%
39
8.55
Buyback yield%
29.90
32.76
30.25
32.70
30.45
30.50
32.82
32.07
31.03
28.77
15.08
31.03
30.77
57
0.849
D/E ratiox
0.217
0.220
0.233
0.220
0.242
0.246
0.247
0.247
0.215
0.202
1.713
0.246
0.227
93
2.392
Enterprise value₹M
9.671
10.73
9.956
9.492
9.341
10.42
9.968
10.75
9.953
9.403
4.641
0.13%
(1.25%)
23
18.46
LT debt₹M
3.802
3.521
3.754
3.721
3.677
3.672
3.493
3.876
4.244
4.751
11.14
5.26%
3.30%
71
Revenue
₹16.08M
3.12%
1.00×
Cost of revenue
₹8.627M
2.97%
0.99×
Operating expenses
₹3.404M
3.50%
1.04×
Cash and investments
16.84%
Goodwill & intangibles
15.50%