1.972
Revenue₹M
6.601
7.017
7.549
8.127
8.792
9.417
10.34
11.02
12.21
13.33
2.208
8.68%
8.32%
34
7.80
Revenue growth%
9.50
8.34
7.47
4.72
2.38
4.54
5.38
2.69
0.40
2.11
19.95
2.69
4.63
44
3.86
Gross margin%
11.96
11.19
8.80
6.21
4.49
5.99
5.23
7.03
7.25
8.41
4.18
7.03
7.14
69
22.95
Operating margin%
12.84
13.20
13.53
15.11
15.20
12.76
11.09
9.53
12.34
15.12
12.07
12.34
13.02
25
22.48
Net margin%
13.39
11.88
13.19
10.71
10.69
8.77
5.99
5.48
6.22
7.09
22.97
6.22
9.73
48
35.34
P/E ratio (avg)x
32.34
37.76
42.31
43.74
43.19
51.29
59.81
66.48
70.88
76.32
9.243
66.48
47.52
54
30.82
EV/EBITx
9.326
9.267
8.917
10.03
11.06
11.23
10.99
10.69
11.88
13.10
19.14
11.23
10.84
64
17.21
FCF yield (avg)%
16.16
15.22
17.92
20.49
18.62
19.87
18.74
20.83
22.96
25.19
11.14
20.83
19.31
14
14.87
FCF margin%
18.09
17.35
15.94
17.65
16.00
13.52
12.60
14.82
17.08
17.14
23.27
14.82
16.54
73
0.429
FCF / Net incomex
1.170
1.143
1.134
1.148
1.023
1.000
1.012
1.072
0.965
1.063
1.246
1.012
1.067
28
17.86
ROIC%
28.20
26.51
29.18
29.62
28.77
29.05
31.37
32.38
34.98
33.21
15.46
32.38
29.40
77
8.52
Return on equity%
6.92
6.53
3.97
3.62
1.59
0.40
0.40
0.93
0.40
3.01
13.90
0.40
2.30
16
24.97
Return on assets%
1.76
4.49
3.13
4.10
3.28
5.97
4.52
1.89
3.17
4.20
15.26
4.20
3.69
26
0.19
EPS₹
0.23
0.26
0.24
0.24
0.26
0.30
0.28
0.30
0.31
0.33
0.20
4.32%
4.02%
—
7.69
EPS growth%
3.61
4.41
7.35
9.23
8.79
9.40
11.89
12.58
10.16
9.87
11.54
10.16
9.31
75
0.70
Bookvalue per sh₹
0.66
0.62
0.59
0.56
0.49
0.45
0.41
0.39
0.35
0.31
0.27
(8.95%)
(8.25%)
—
0.72
FCF per share₹
0.81
0.86
0.86
0.90
0.81
0.88
0.96
0.91
1.03
0.93
0.80
2.89%
2.69%
—
0.29
Dividend per sh₹
1.47
1.46
1.59
1.83
1.93
1.83
1.76
1.95
2.28
2.34
0.80
3.89%
5.67%
—
12.51
Div yield (avg)%
17.12
19.47
17.17
16.65
13.98
16.97
16.14
14.13
13.55
15.94
2.52
15.94
16.39
49
16.80
Payout ratio%
3.48
1.62
2.84
0.40
2.07
3.36
5.18
4.52
3.72
4.13
12.27
4.13
3.42
43
4.881
Shares (diluted)M
6.342
6.163
7.081
7.753
8.139
9.417
10.34
12.11
12.59
12.69
4.839
9.29%
8.77%
65
7.63
Buyback yield%
9.18
8.23
6.75
4.12
1.25
0.40
2.90
1.84
0.40
3.02
14.79
1.84
2.96
36
0.226
D/E ratiox
3.236
3.539
3.462
3.507
3.841
3.956
4.148
4.741
5.316
5.992
0.207
4.741
3.898
63
1.553
Enterprise value₹M
7.341
6.560
6.700
7.203
6.984
7.011
6.890
7.250
7.771
7.730
12.05
2.05%
0.58%
26
6.583
LT debt₹M
2.629
2.929
2.815
2.833
3.313
3.839
3.982
3.979
4.188
3.981
7.087
3.74%
5.35%
24
Revenue
₹13.33M
8.32%
1.00×
Cost of revenue
₹6.119M
8.30%
1.00×
Operating expenses
₹3.167M
8.00%
0.97×