0.907
Revenue₹B
1.175
1.175
1.174
1.209
1.231
1.208
1.185
1.171
1.157
1.169
0.975
(1.02%)
(0.02%)
49
7.20
Revenue growth%
10.77
11.90
11.76
8.86
10.98
12.81
15.04
14.72
15.15
14.88
9.98
14.88
12.35
61
18.87
Gross margin%
32.32
34.15
35.35
35.65
37.41
39.21
40.41
41.45
43.06
40.35
15.35
40.41
38.31
18
11.32
Operating margin%
25.14
25.70
24.69
27.60
30.30
32.28
30.75
30.28
32.91
32.59
24.00
32.28
30.29
23
8.39
Net margin%
16.90
18.54
16.35
19.17
18.27
19.29
16.55
17.32
16.27
14.51
25.66
16.55
17.11
71
20.74
P/E ratio (avg)x
32.23
30.63
31.26
35.80
42.26
49.20
48.13
46.61
53.95
53.23
29.87
49.20
44.44
14
18.15
EV/EBITx
18.34
20.36
19.17
20.65
20.09
21.27
23.67
25.33
23.10
25.48
11.78
23.67
20.96
25
6.40
FCF yield (avg)%
20.90
18.27
18.22
16.84
17.99
19.50
18.73
21.66
24.49
22.14
26.49
21.66
19.11
50
25.31
FCF margin%
21.81
19.75
21.99
24.14
22.62
22.63
22.80
24.88
26.93
27.66
15.11
24.88
22.71
94
1.430
FCF / Net incomex
1.688
1.864
1.898
2.000
2.046
1.842
2.044
2.152
2.275
2.291
0.427
2.152
2.022
27
20.19
ROIC%
6.26
5.30
4.84
7.06
8.07
5.70
6.04
5.27
7.98
7.89
4.68
6.04
6.15
74
10.36
Return on equity%
12.14
10.87
10.20
7.44
6.22
7.10
9.70
7.02
7.20
7.05
6.53
7.10
7.32
71
28.12
Return on assets%
7.21
9.76
12.60
10.53
11.21
10.15
8.85
10.95
12.84
15.14
19.29
10.95
10.74
30
2.62
EPS₹
15.38
17.07
20.03
24.10
23.65
24.07
25.11
25.87
30.94
30.25
2.88
5.05%
7.06%
—
15.30
EPS growth%
10.77
8.01
8.55
10.16
7.51
9.88
7.08
8.94
10.71
10.02
9.34
9.88
9.41
82
11.94
Bookvalue per sh₹
16.64
18.77
21.10
20.18
21.20
23.53
26.93
27.92
31.09
29.77
4.09
7.03%
7.64%
—
11.02
FCF per share₹
8.84
9.19
8.54
8.13
8.84
8.78
7.93
8.07
7.64
7.43
11.90
(3.42%)
(2.45%)
—
8.80
Dividend per sh₹
6.20
6.44
6.64
7.19
7.87
8.05
9.42
9.47
9.61
10.07
11.87
5.06%
6.18%
—
9.63
Div yield (avg)%
16.39
13.64
16.51
14.54
16.01
16.95
19.44
19.02
17.93
15.35
28.99
17.93
16.45
38
17.41
Payout ratio%
21.54
21.06
19.83
20.13
20.11
20.75
22.81
23.93
26.57
24.46
15.57
23.93
21.30
15
46.91
Shares (diluted)M
36.99
34.27
33.72
36.81
34.09
32.42
28.38
28.53
25.35
24.90
48.40
(6.09%)
(4.75%)
51
17.51
Buyback yield%
21.47
21.89
21.81
21.83
21.42
23.33
22.46
22.39
19.69
19.92
8.77
22.39
21.82
84
0.284
D/E ratiox
1.233
1.314
1.250
1.279
1.414
1.399
1.397
1.538
1.649
1.776
1.137
1.538
1.398
77
393.0
Enterprise value₹M
109.7
112.5
114.4
129.7
118.2
131.0
141.3
148.6
163.3
171.8
84.74
7.77%
4.51%
36
692.8
LT debt₹M
706.3
708.6
766.5
845.5
794.0
855.9
949.9
982.4
932.0
901.0
532.4
2.56%
1.57%
60
Revenue
₹1.169B
(0.02%)
1.00×
Cost of revenue
₹664.8M
(0.16%)
0.99×
Operating expenses
₹271.4M
(0.19%)
0.98×
Cash and investments
18.76%
Goodwill & intangibles
18.40%