1.002
Revenue₹B
0.692
0.725
0.769
0.839
0.877
0.954
1.016
1.067
1.148
1.224
1.057
6.90%
6.71%
81
5.89
Revenue growth%
25.49
27.24
28.78
27.03
28.43
29.63
29.52
29.93
30.67
32.00
18.77
29.93
29.15
57
3.23
Gross margin%
12.82
11.33
8.80
6.18
8.52
10.10
11.93
13.52
14.93
12.77
25.40
12.77
11.63
93
28.74
Operating margin%
8.43
8.34
8.90
11.59
10.90
9.66
6.83
4.75
2.73
4.82
2.47
4.82
8.39
85
18.96
Net margin%
20.75
19.06
20.81
21.43
24.31
22.22
22.32
23.64
23.01
20.99
2.13
22.32
21.83
25
8.298
P/E ratio (avg)x
4.831
4.387
4.543
4.867
4.216
4.252
4.658
4.606
4.164
4.548
29.28
4.548
4.546
65
12.94
EV/EBITx
10.97
10.69
10.49
10.84
10.81
9.819
9.118
10.10
9.344
9.167
22.38
9.344
10.30
65
8.12
FCF yield (avg)%
22.23
19.87
19.26
19.51
20.23
18.61
16.47
16.77
16.71
17.63
6.42
16.77
18.94
37
12.57
FCF margin%
5.93
7.74
7.19
9.04
8.39
8.15
10.12
11.76
10.63
9.65
5.63
10.12
8.72
78
0.673
FCF / Net incomex
1.570
1.545
1.715
1.838
2.071
2.177
2.287
2.335
2.306
2.310
0.637
2.306
2.124
61
14.37
ROIC%
12.95
13.59
14.47
13.33
10.38
8.66
6.62
7.04
9.82
11.71
20.86
8.66
11.05
49
5.26
Return on equity%
22.09
22.00
19.62
17.21
18.94
16.74
14.55
13.19
12.26
10.25
7.86
13.19
16.97
56
9.58
Return on assets%
23.23
21.74
24.26
21.30
23.04
20.49
20.10
19.51
19.20
21.39
12.01
20.10
21.35
48
24.96
EPS₹
23.60
22.91
25.10
27.84
28.24
29.55
34.37
32.92
38.67
37.64
27.57
5.92%
5.99%
—
29.39
EPS growth%
16.70
14.82
12.48
9.94
12.13
13.04
14.51
15.14
15.13
17.16
13.18
15.13
14.66
45
7.47
Bookvalue per sh₹
9.15
8.30
8.98
8.81
9.36
8.92
8.23
8.34
8.04
8.02
13.31
(3.04%)
(1.13%)
—
23.47
FCF per share₹
15.73
16.74
18.58
19.94
19.13
21.57
19.93
19.61
21.60
24.31
15.37
4.91%
5.13%
—
8.34
Dividend per sh₹
47.93
47.68
50.21
58.02
63.94
71.30
84.65
97.21
94.66
92.52
12.97
7.67%
8.41%
—
21.68
Div yield (avg)%
29.61
32.04
30.97
32.82
33.40
34.88
36.16
36.55
38.96
39.07
15.55
36.55
34.14
35
24.56
Payout ratio%
14.71
16.66
16.36
15.30
14.94
12.56
14.42
15.18
18.03
19.18
26.99
15.18
15.24
67
19.35
Shares (diluted)M
23.86
26.28
28.31
25.49
28.25
30.69
33.47
36.84
33.16
31.01
19.75
1.88%
2.45%
75
19.61
Buyback yield%
1.78
1.87
1.21
0.40
2.43
4.44
3.22
5.87
7.70
8.36
8.89
5.87
2.82
27
1.376
D/E ratiox
0.531
0.622
0.695
0.745
0.740
0.714
0.703
0.709
0.713
0.678
1.725
0.709
0.706
76
855.6
Enterprise value₹M
668.3
685.9
662.8
567.3
565.2
612.4
568.6
589.2
594.7
607.0
376.8
1.44%
(0.37%)
80
0.358
LT debt₹B
0.600
0.608
0.620
0.645
0.747
0.864
0.949
0.945
0.911
1.027
0.582
6.57%
5.38%
9
Revenue
₹1.224B
6.71%
1.00×
Cost of revenue
₹633.9M
7.13%
1.04×
Operating expenses
₹309.1M
6.67%
1.00×
Property and equipment
20.05%