0.796
Revenue₹B
0.780
0.789
0.819
0.853
0.883
0.917
0.956
1.005
1.051
1.090
0.869
4.31%
3.65%
88
27.27
Revenue growth%
21.66
22.66
24.45
25.49
26.92
27.27
27.21
28.06
29.75
31.00
11.87
28.06
27.07
13
21.68
Gross margin%
24.49
26.68
24.78
24.89
27.77
29.09
27.65
25.15
27.95
28.16
6.52
27.95
27.16
49
10.54
Operating margin%
30.60
27.81
25.22
25.41
26.33
24.95
24.40
22.77
21.55
22.85
16.37
22.85
25.09
85
6.37
Net margin%
11.57
12.76
13.18
10.44
10.22
7.81
9.93
8.12
7.14
8.39
24.86
8.12
10.07
94
33.13
P/E ratio (avg)x
46.85
52.03
51.72
58.88
65.91
80.24
90.58
93.85
107.2
118.8
20.60
93.85
73.08
24
10.95
EV/EBITx
39.99
39.49
39.39
37.12
36.55
34.24
32.28
35.72
39.40
38.67
20.47
35.72
37.89
47
12.94
FCF yield (avg)%
10.72
13.03
12.11
15.02
14.26
12.03
13.00
11.49
11.90
13.50
5.00
12.03
12.56
74
7.96
FCF margin%
12.24
14.11
15.13
14.05
15.27
16.47
15.72
17.00
15.51
17.04
11.81
16.47
15.39
38
1.626
FCF / Net incomex
1.848
1.922
2.096
1.911
1.833
1.980
1.924
1.743
1.680
1.828
1.556
1.828
1.879
52
17.84
ROIC%
18.84
20.33
17.99
19.28
18.49
16.35
16.69
17.19
16.68
14.11
5.19
16.68
17.59
10
23.77
Return on equity%
32.99
33.10
32.42
31.52
31.06
29.05
30.26
32.38
35.17
38.14
17.42
32.38
32.40
51
29.17
Return on assets%
8.13
8.33
6.84
8.24
6.81
9.54
12.27
11.19
14.16
12.10
2.52
12.10
8.93
73
24.73
EPS₹
19.32
18.27
20.60
23.16
23.60
21.93
20.65
23.82
25.91
29.50
26.86
4.56%
5.83%
—
5.05
EPS growth%
8.98
7.03
8.25
8.23
7.80
8.56
6.24
8.93
7.26
10.23
2.17
8.56
8.24
83
12.35
Bookvalue per sh₹
6.32
5.86
6.61
6.46
6.12
6.25
7.16
7.95
8.43
9.12
22.47
8.33%
2.96%
—
9.29
FCF per share₹
27.92
30.35
34.89
33.88
38.59
42.66
49.99
49.63
46.49
54.12
15.91
7.00%
6.84%
—
14.29
Dividend per sh₹
38.64
43.88
47.97
47.88
49.72
49.69
57.74
56.42
68.31
80.30
22.43
10.06%
8.39%
—
6.78
Div yield (avg)%
12.98
11.72
14.63
16.35
17.44
16.60
16.38
17.92
16.43
17.93
13.81
16.60
16.40
17
2.20
Payout ratio%
11.84
13.03
14.82
12.85
13.11
13.21
12.56
12.80
14.14
13.51
23.56
13.21
13.07
39
11.98
Shares (diluted)M
13.08
12.01
12.43
11.78
12.64
12.95
13.46
13.42
14.64
16.72
11.72
5.76%
2.54%
57
27.86
Buyback yield%
22.25
24.39
24.13
24.76
22.04
22.74
25.62
23.60
22.84
21.67
4.35
22.84
23.22
90
1.437
D/E ratiox
0.928
0.882
0.931
0.885
0.951
0.899
0.929
0.990
1.045
1.071
0.317
0.990
0.930
47
323.4
Enterprise value₹M
152.8
161.8
149.8
138.8
132.1
113.1
109.2
111.3
102.1
104.4
230.2
(4.60%)
(3.42%)
88
0.939
LT debt₹B
1.158
1.038
1.059
1.036
0.901
0.856
0.834
0.782
0.797
0.707
0.853
(4.74%)
(4.25%)
41
Revenue
₹1.090B
3.65%
1.00×
Cost of revenue
₹763.0M
3.65%
1.00×
Operating expenses
₹218.0M
3.69%
1.00×
Spread over hurdle
(2.37%)