8.127
Revenue₹M
15.30
15.94
17.09
18.44
19.54
20.57
22.34
23.73
25.23
26.86
8.535
6.57%
6.28%
87
26.72
Revenue growth%
27.92
28.66
28.50
29.28
27.55
25.23
24.20
26.63
24.71
24.17
4.33
24.71
27.09
19
11.19
Gross margin%
4.72
7.39
7.64
5.37
7.45
4.49
2.62
1.13
1.44
1.53
2.60
1.53
4.60
35
21.15
Operating margin%
17.02
18.38
19.85
21.94
20.46
21.43
19.74
21.40
20.90
19.04
11.12
20.90
20.15
47
7.74
Net margin%
6.21
7.04
6.07
8.20
6.84
9.69
11.78
9.60
9.28
10.21
3.35
9.69
8.74
93
8.385
P/E ratio (avg)x
56.67
65.39
64.51
67.54
66.06
73.48
73.61
86.21
82.05
81.60
7.604
81.60
70.51
57
18.16
EV/EBITx
21.91
23.95
25.49
25.45
27.98
27.27
29.19
28.48
28.14
25.72
11.97
28.14
26.49
6
29.65
FCF yield (avg)%
13.76
11.64
12.09
13.83
14.47
16.53
17.57
15.92
16.49
15.62
13.83
16.49
15.04
58
29.29
FCF margin%
23.12
22.26
20.35
18.25
15.95
18.07
18.84
18.93
19.97
20.67
29.70
18.93
19.45
61
0.429
FCF / Net incomex
0.983
0.996
0.969
0.924
1.009
0.959
0.831
0.784
0.836
0.789
1.022
0.831
0.942
27
17.06
ROIC%
11.32
10.34
12.41
13.70
12.60
10.41
7.49
4.96
3.03
5.07
25.36
5.07
10.37
23
13.73
Return on equity%
2.71
2.70
2.09
0.40
0.74
0.40
0.40
3.20
4.35
4.47
3.44
3.20
2.39
74
15.96
Return on assets%
28.23
27.27
26.39
23.45
22.13
23.45
20.71
22.37
21.86
23.18
10.60
22.37
23.31
14
2.85
EPS₹
1.04
1.14
1.29
1.22
1.25
1.27
1.30
1.23
1.13
1.09
3.07
(2.68%)
0.11%
—
10.47
EPS growth%
15.57
15.19
13.17
14.44
11.93
9.68
7.30
5.08
8.03
5.67
10.41
7.30
10.81
19
1.92
Bookvalue per sh₹
1.96
2.03
2.12
2.15
2.01
1.83
1.96
2.22
2.47
2.66
0.83
5.69%
3.62%
—
0.94
FCF per share₹
2.68
2.86
3.23
3.13
3.63
3.92
4.42
5.16
5.61
5.76
1.90
9.67%
9.82%
—
2.30
Dividend per sh₹
2.67
2.94
2.89
3.10
3.00
3.11
3.42
3.13
3.39
3.70
2.84
4.29%
3.40%
—
6.59
Div yield (avg)%
20.56
21.20
23.63
25.23
22.55
24.65
26.37
26.06
23.44
21.20
12.56
24.65
23.54
41
23.59
Payout ratio%
6.94
6.36
5.96
8.56
7.55
9.26
6.62
4.94
7.38
7.83
27.40
7.38
7.16
77
5.394
Shares (diluted)M
3.090
3.136
3.289
3.453
3.578
3.085
2.734
2.821
2.653
2.579
5.430
(6.34%)
(3.00%)
10
20.11
Buyback yield%
25.64
28.21
25.24
26.51
24.21
25.82
24.90
23.06
22.22
24.98
9.81
24.90
25.11
14
0.589
D/E ratiox
2.156
2.523
2.779
3.065
3.406
3.879
3.939
4.532
5.305
5.773
0.831
4.532
3.642
66
12.84
Enterprise value₹M
5.774
5.984
6.777
7.264
7.996
7.737
7.511
7.120
7.694
8.537
18.47
1.32%
3.01%
77
2.100
LT debt₹M
20.16
23.63
23.94
28.37
31.47
35.83
37.48
38.21
42.38
49.45
17.46
9.46%
9.76%
7
Revenue
₹26.86M
6.28%
1.00×
Cost of revenue
₹16.73M
6.27%
1.00×
Operating expenses
₹5.235M
6.43%
1.01×