0.947
Revenue₹M
10.97
11.12
11.63
12.34
12.51
12.85
13.32
14.10
14.53
15.34
0.987
4.16%
3.60%
24
29.91
Revenue growth%
0.78
3.60
5.53
4.35
3.46
3.33
4.41
5.64
3.05
0.40
7.91
3.33
3.53
69
3.70
Gross margin%
12.76
10.50
9.70
12.12
14.36
13.19
14.05
14.43
15.34
13.06
9.23
14.05
13.12
92
9.44
Operating margin%
20.50
21.98
24.79
23.13
22.20
21.23
20.40
22.08
19.09
17.45
12.02
20.40
21.60
62
28.88
Net margin%
21.95
19.03
20.81
18.62
16.83
15.03
15.97
17.12
15.51
16.55
6.81
15.97
16.98
84
9.260
P/E ratio (avg)x
33.17
35.40
37.00
43.13
48.86
49.27
50.28
49.45
52.35
59.55
12.46
50.28
49.06
88
23.76
EV/EBITx
20.71
20.04
21.35
20.72
20.11
19.97
19.48
20.85
22.84
26.58
21.85
20.85
20.71
53
18.55
FCF yield (avg)%
17.48
16.58
16.63
17.65
14.67
12.67
12.88
12.46
11.19
13.10
3.03
12.67
13.88
20
28.17
FCF margin%
0.63
0.40
0.40
1.70
2.24
3.19
0.79
0.40
0.40
3.22
5.94
0.79
0.71
83
1.288
FCF / Net incomex
0.435
0.449
0.510
0.528
0.541
0.539
0.597
0.714
0.783
0.850
0.685
0.714
0.540
50
5.95
ROIC%
20.70
18.05
18.91
17.22
15.61
17.17
18.64
19.49
21.14
19.08
10.39
19.08
18.78
21
10.55
Return on equity%
23.03
24.96
25.16
27.32
27.75
26.27
27.26
29.92
32.19
33.16
11.91
29.92
27.29
25
2.69
Return on assets%
18.29
18.96
21.63
21.00
18.64
16.46
16.85
17.49
17.48
18.88
21.25
17.48
18.47
48
1.39
EPS₹
0.60
0.72
0.79
0.76
0.88
1.05
1.07
1.26
1.44
1.69
1.51
14.08%
12.34%
—
12.72
EPS growth%
26.86
24.63
23.35
24.58
22.86
22.12
23.64
21.97
22.47
24.12
6.39
22.47
23.50
58
1.62
Bookvalue per sh₹
0.52
0.46
0.50
0.47
0.43
0.44
0.48
0.44
0.39
0.34
2.07
(4.57%)
(3.89%)
—
0.81
FCF per share₹
1.09
1.14
1.01
1.08
1.16
1.18
1.24
1.14
1.12
1.24
1.39
1.37%
0.94%
—
0.92
Dividend per sh₹
1.78
1.86
1.96
2.21
2.52
2.94
3.45
3.33
3.87
4.28
2.01
11.20%
10.41%
—
14.86
Div yield (avg)%
16.21
13.33
15.11
16.71
19.04
19.45
19.97
21.96
19.81
19.98
20.88
19.97
19.25
20
9.04
Payout ratio%
1.91
0.40
0.70
0.53
0.40
1.49
0.40
1.85
0.40
0.40
15.63
0.40
0.47
37
5.066
Shares (diluted)M
7.844
8.925
9.070
9.855
9.641
10.04
11.10
11.59
12.57
12.92
5.027
6.03%
5.62%
66
19.28
Buyback yield%
13.17
11.63
9.70
10.99
8.41
7.68
10.15
9.19
10.54
8.05
7.72
9.19
9.93
35
0.939
D/E ratiox
0.600
0.568
0.600
0.639
0.713
0.729
0.752
0.734
0.734
0.672
0.276
0.734
0.692
89
2.443
Enterprise value₹M
15.13
15.38
16.49
16.94
17.86
17.59
19.23
21.57
23.86
26.75
4.344
8.42%
6.13%
20
1.791
LT debt₹M
10.57
11.63
11.05
12.19
12.30
14.20
13.72
14.47
16.44
18.65
3.381
8.67%
7.43%
65
Revenue
₹15.34M
3.60%
1.00×
Cost of revenue
₹8.312M
4.16%
1.06×
Operating expenses
₹2.944M
2.74%
0.92×