20.33
Revenue₹M
27.07
27.39
27.77
28.31
27.84
28.65
28.17
27.69
27.66
27.38
21.24
(0.33%)
(0.01%)
41
9.04
Revenue growth%
20.62
17.68
19.33
20.99
22.85
22.80
25.25
24.88
23.14
24.77
28.08
24.77
22.83
39
5.59
Gross margin%
25.99
25.25
26.63
25.52
27.61
29.08
30.99
32.38
35.24
34.45
22.56
32.38
28.34
91
2.06
Operating margin%
3.08
6.03
3.96
2.65
3.65
2.73
2.56
2.86
0.61
1.90
26.21
2.56
2.79
64
17.34
Net margin%
15.18
12.61
10.06
12.66
9.70
8.19
10.63
12.38
12.57
12.48
25.06
12.38
12.43
87
6.560
P/E ratio (avg)x
6.612
6.498
6.680
7.274
6.711
7.290
7.148
7.609
8.285
9.062
30.66
7.609
7.211
80
9.514
EV/EBITx
9.268
9.897
10.31
10.92
12.03
13.74
14.19
14.26
13.76
12.83
35.72
13.76
12.43
54
19.29
FCF yield (avg)%
19.46
21.89
19.40
18.96
21.13
20.65
22.03
23.09
22.54
25.50
2.87
22.54
21.51
20
25.99
FCF margin%
5.13
3.58
6.57
8.91
8.46
11.34
8.36
10.82
12.10
10.84
7.88
10.84
8.69
42
1.719
FCF / Net incomex
1.138
1.046
1.050
0.991
1.052
1.047
1.054
1.116
1.163
1.079
0.906
1.079
1.053
68
6.89
ROIC%
11.85
11.53
9.23
6.52
6.51
8.18
11.09
8.59
10.30
9.59
6.26
9.59
9.41
89
16.10
Return on equity%
14.47
13.00
15.51
17.28
15.17
16.00
16.85
13.94
13.00
14.11
14.19
14.11
14.82
71
18.87
Return on assets%
8.98
10.20
8.51
7.49
5.21
5.54
8.32
8.93
10.57
9.41
20.56
8.93
8.72
78
1.04
EPS₹
1.81
1.75
1.80
1.97
1.81
1.84
1.82
1.94
1.75
1.90
1.15
1.04%
1.35%
—
10.15
EPS growth%
7.59
7.13
8.71
6.36
4.93
7.46
9.26
7.93
9.47
10.75
18.21
9.26
7.76
76
1.54
Bookvalue per sh₹
2.91
3.16
3.30
3.13
3.48
3.52
3.84
4.41
4.27
4.34
2.15
4.54%
4.87%
—
1.75
FCF per share₹
0.80
0.82
0.84
0.84
0.75
0.73
0.81
0.81
0.84
0.94
1.04
4.53%
0.84%
—
1.90
Dividend per sh₹
1.62
1.79
1.86
1.90
1.78
1.65
1.78
1.91
2.10
2.31
2.02
5.36%
4.71%
—
7.20
Div yield (avg)%
8.17
10.02
8.77
9.74
12.19
11.38
13.85
13.08
14.25
12.15
12.23
13.08
11.77
35
5.33
Payout ratio%
6.87
5.16
6.25
6.36
6.40
3.44
6.12
7.27
5.62
7.55
14.02
6.12
6.30
47
4.275
Shares (diluted)M
3.858
3.859
4.414
4.659
4.345
4.910
5.408
5.837
6.053
5.537
4.301
4.97%
3.59%
94
16.66
Buyback yield%
18.04
18.75
19.01
16.77
16.43
14.54
14.32
11.47
12.89
11.67
3.67
12.89
15.48
7
0.891
D/E ratiox
0.216
0.221
0.195
0.193
0.175
0.185
0.182
0.174
0.148
0.147
1.615
0.174
0.183
81
10.19
Enterprise value₹M
19.45
20.89
20.36
20.07
20.32
21.78
21.63
23.27
23.77
23.81
11.85
3.22%
1.77%
54
18.67
LT debt₹M
24.95
29.69
30.70
33.73
35.24
36.25
41.62
44.91
53.75
54.42
12.51
9.08%
8.98%
49
Revenue
₹27.38M
(0.01%)
1.00×
Cost of revenue
₹16.74M
(0.07%)
0.99×
Operating expenses
₹2.813M
0.20%
1.02×
Property and equipment
19.02%
Spread over hurdle
(0.93%)