0.732
Revenue₹M
11.40
11.80
12.40
12.61
13.09
13.69
14.37
14.78
15.51
16.22
0.769
4.39%
3.91%
60
21.24
Revenue growth%
25.51
26.76
27.61
25.48
22.76
24.91
22.80
21.43
20.27
19.75
21.76
21.43
23.85
42
13.65
Gross margin%
28.24
26.54
25.03
25.34
25.40
26.78
29.39
30.39
27.96
26.20
18.65
27.96
26.66
70
28.06
Operating margin%
22.61
20.50
21.04
20.76
19.92
22.69
22.48
22.88
22.35
25.22
15.40
22.69
22.41
41
26.66
Net margin%
6.64
3.65
3.09
3.21
4.95
4.08
1.46
3.66
2.00
0.40
19.58
2.00
3.43
74
18.22
P/E ratio (avg)x
32.22
37.99
40.28
40.03
39.53
39.38
37.26
43.90
49.69
54.80
7.879
43.90
39.78
43
21.06
EV/EBITx
31.68
30.73
30.30
30.09
28.93
28.21
30.62
30.53
29.41
30.61
26.64
30.53
30.42
42
26.49
FCF yield (avg)%
7.30
6.87
7.85
10.27
11.72
14.24
14.24
12.09
11.59
12.70
14.52
12.70
11.65
59
18.74
FCF margin%
10.13
11.99
14.14
16.88
14.86
14.05
11.62
13.00
11.46
11.74
5.65
11.74
12.50
45
0.228
FCF / Net incomex
0.922
1.009
1.106
1.168
1.279
1.443
1.421
1.613
1.728
1.609
0.835
1.609
1.350
91
28.91
ROIC%
8.42
5.57
4.88
5.37
7.06
7.27
9.92
11.68
14.15
13.65
29.74
11.68
7.85
45
4.16
Return on equity%
21.73
18.98
18.34
16.92
16.46
19.29
21.15
19.18
21.55
23.85
12.39
21.15
19.23
86
18.99
Return on assets%
30.36
28.88
28.19
30.68
32.71
30.68
31.43
33.14
31.01
31.77
3.52
31.43
30.85
46
2.19
EPS₹
1.50
1.59
1.45
1.58
1.42
1.34
1.18
1.19
1.15
1.24
2.37
(2.56%)
(1.32%)
—
2.10
EPS growth%
10.00
7.01
9.41
6.97
8.54
7.58
5.42
7.39
8.64
6.11
15.65
7.39
7.48
18
1.06
Bookvalue per sh₹
1.39
1.32
1.29
1.42
1.54
1.73
1.74
1.76
1.75
1.68
1.34
1.78%
3.31%
—
0.53
FCF per share₹
1.54
1.58
1.46
1.58
1.36
1.44
1.29
1.26
1.09
1.00
2.14
(6.05%)
(3.41%)
—
1.39
Dividend per sh₹
0.64
0.73
0.67
0.67
0.71
0.66
0.72
0.77
0.88
0.93
0.67
5.74%
4.32%
—
20.00
Div yield (avg)%
17.69
15.20
13.34
10.77
9.71
9.86
7.21
5.49
4.78
5.03
28.07
5.49
9.79
68
11.98
Payout ratio%
7.59
10.51
10.81
9.27
11.59
9.68
7.33
6.41
7.53
4.94
9.72
7.33
8.43
90
3.605
Shares (diluted)M
3.885
4.389
4.794
4.340
3.947
4.076
4.323
4.669
5.004
5.101
3.669
5.27%
4.08%
29
3.91
Buyback yield%
15.71
18.09
19.72
20.83
21.31
22.33
24.14
22.60
22.27
20.46
4.53
22.33
21.07
91
0.629
D/E ratiox
1.104
1.046
1.101
1.068
1.096
0.950
1.024
0.968
0.958
0.901
0.521
0.958
1.035
29
11.61
Enterprise value₹M
1.920
1.902
1.870
1.949
1.765
1.778
1.809
1.846
2.045
2.109
9.733
3.62%
1.36%
87
4.925
LT debt₹M
0.973
1.014
0.970
0.846
0.896
0.883
0.906
0.790
0.860
0.749
7.879
(3.52%)
(1.91%)
48
Revenue
₹16.22M
3.91%
1.00×
Cost of revenue
₹8.566M
3.94%
1.00×
Operating expenses
₹2.182M
4.09%
1.02×
Cash and investments
16.24%
Spread over hurdle
76.50%