10.96
Revenue₹M
13.77
14.62
14.98
15.45
16.25
16.91
17.68
18.44
19.57
20.64
12.17
4.90%
4.77%
80
13.00
Revenue growth%
10.36
8.72
6.76
9.31
11.23
13.06
12.09
9.55
7.93
10.63
28.86
10.63
9.96
64
15.66
Gross margin%
28.20
26.45
26.83
28.03
26.67
28.80
31.46
31.06
32.88
29.95
11.89
31.06
28.50
9
15.54
Operating margin%
19.98
17.45
17.00
17.63
17.33
16.59
19.21
19.36
17.17
19.07
13.87
19.07
17.54
35
27.76
Net margin%
20.01
17.95
20.51
18.66
20.46
18.93
20.51
19.08
19.00
20.76
16.06
19.08
19.54
45
34.92
P/E ratio (avg)x
27.08
25.37
23.33
21.81
22.39
21.19
21.94
24.87
25.92
25.54
24.95
24.87
24.10
42
23.05
EV/EBITx
28.59
25.77
28.18
30.38
32.23
28.89
29.37
30.93
30.57
32.63
24.88
30.57
29.87
47
12.14
FCF yield (avg)%
14.62
16.79
14.39
13.85
11.03
12.48
12.97
11.60
9.87
10.13
13.51
11.60
12.72
32
28.23
FCF margin%
29.94
29.16
31.82
30.22
31.00
33.46
35.76
35.65
34.29
31.59
28.58
34.29
31.71
11
0.731
FCF / Net incomex
0.745
0.726
0.804
0.885
0.912
0.922
0.934
1.007
0.997
1.043
0.911
0.997
0.917
11
13.94
ROIC%
25.58
25.60
24.09
25.19
23.10
23.50
26.10
25.76
24.36
26.31
27.49
25.76
25.39
21
18.37
Return on equity%
0.60
3.57
5.51
7.13
7.17
7.90
9.74
9.92
11.45
8.46
9.66
9.74
7.54
22
2.64
Return on assets%
12.82
14.02
12.42
13.91
12.82
10.84
13.68
14.76
13.20
14.23
24.04
13.68
13.44
36
4.29
EPS₹
1.72
1.90
2.13
2.18
2.26
2.43
2.68
2.77
3.10
3.36
4.53
8.26%
7.68%
—
12.17
EPS growth%
11.04
10.27
9.62
11.52
11.57
11.44
12.19
14.80
13.27
12.62
22.87
12.62
11.54
43
3.19
Bookvalue per sh₹
0.42
0.42
0.37
0.35
0.34
0.33
0.31
0.31
0.29
0.30
4.04
(2.41%)
(4.44%)
—
2.22
FCF per share₹
3.90
4.35
4.25
5.03
5.29
6.03
6.53
7.71
8.60
9.93
1.89
13.44%
9.86%
—
2.29
Dividend per sh₹
1.05
1.17
1.09
1.14
1.07
1.15
1.30
1.19
1.15
1.25
1.02
3.31%
1.49%
—
3.37
Div yield (avg)%
14.56
15.28
13.93
12.60
9.96
8.27
6.73
5.53
2.90
2.10
10.02
5.53
9.11
90
10.88
Payout ratio%
27.06
29.25
30.95
33.85
30.94
30.51
28.43
30.63
33.37
34.44
17.07
30.63
30.78
47
1.019
Shares (diluted)M
1.684
1.928
2.216
2.298
2.363
2.829
2.866
3.258
3.886
3.980
0.978
10.99%
10.94%
38
13.90
Buyback yield%
24.20
24.36
22.62
19.98
22.85
25.61
26.88
26.86
24.54
24.67
29.59
25.61
24.45
7
0.379
D/E ratiox
1.651
1.899
2.172
2.472
2.584
2.540
2.881
2.738
3.130
3.369
0.584
2.881
2.562
5
14.30
Enterprise value₹M
4.062
3.812
3.396
3.723
3.508
3.632
3.667
3.770
3.583
3.933
0.727
2.32%
(1.22%)
81
10.84
LT debt₹M
7.890
7.391
7.071
7.899
8.626
9.315
8.833
8.467
9.078
8.560
14.63
(0.15%)
1.76%
56
Revenue
₹20.64M
4.77%
1.00×
Cost of revenue
₹13.68M
4.74%
1.00×
Operating expenses
₹2.193M
5.40%
1.06×
Cash and investments
21.41%