2.017
Revenue₹M
10.04
10.15
10.37
10.50
10.62
10.76
10.71
10.73
11.21
11.34
2.155
1.31%
1.48%
5
13.95
Revenue growth%
12.75
13.11
10.74
13.12
15.86
13.36
16.02
14.26
11.46
11.02
2.87
13.36
13.11
9
17.88
Gross margin%
25.38
24.04
26.98
28.84
30.63
30.14
27.51
28.92
28.03
29.60
23.48
28.92
28.44
43
18.45
Operating margin%
28.44
28.24
30.52
28.90
31.21
33.18
32.63
33.65
36.47
33.98
27.22
33.65
31.92
11
3.63
Net margin%
10.18
10.34
13.01
11.49
9.64
11.44
9.07
8.96
7.90
5.52
5.31
8.96
9.91
52
33.18
P/E ratio (avg)x
20.91
24.39
24.54
25.56
29.76
31.39
33.90
38.20
44.69
49.44
19.91
38.20
30.57
22
8.417
EV/EBITx
33.05
37.11
33.47
34.25
34.89
39.10
36.49
39.57
39.96
39.45
25.53
39.45
36.80
56
11.26
FCF yield (avg)%
9.90
10.85
8.24
7.05
6.20
5.40
7.66
5.47
2.67
0.40
23.21
5.40
6.63
82
21.27
FCF margin%
28.16
28.05
25.85
25.67
25.32
25.81
26.34
26.84
25.28
26.71
15.67
26.34
26.10
63
0.252
FCF / Net incomex
0.149
0.152
0.152
0.174
0.181
0.193
0.182
0.180
0.176
0.194
0.255
0.182
0.178
71
25.12
ROIC%
6.06
3.58
4.82
2.44
2.66
3.55
1.71
3.87
5.49
6.86
3.60
3.87
3.73
67
2.01
Return on equity%
18.86
16.68
18.75
16.92
15.66
13.50
11.41
9.09
11.90
12.58
17.48
11.90
14.58
56
12.14
Return on assets%
8.92
7.66
6.20
6.71
9.14
11.43
12.27
10.29
9.84
9.62
4.69
10.29
9.38
76
3.07
EPS₹
3.19
3.44
3.99
4.34
4.55
4.43
4.39
4.98
5.19
5.79
3.22
4.95%
6.54%
—
3.29
EPS growth%
5.58
4.08
5.42
7.58
10.05
10.60
13.25
12.49
10.72
8.43
24.58
10.72
9.24
39
3.47
Bookvalue per sh₹
3.07
3.27
3.08
3.42
3.82
3.53
3.45
3.44
3.60
3.90
1.56
0.43%
1.99%
—
2.23
FCF per share₹
3.71
3.56
3.40
3.19
3.30
3.51
3.33
3.71
3.86
4.29
1.34
5.37%
2.24%
—
1.00
Dividend per sh₹
1.74
1.84
1.86
2.12
1.96
1.78
1.71
1.79
1.90
1.82
1.39
(1.44%)
0.04%
—
9.67
Div yield (avg)%
21.26
21.42
23.19
24.30
22.91
22.93
22.61
25.10
24.33
26.97
24.54
24.33
23.06
86
26.94
Payout ratio%
16.99
18.13
16.96
18.69
16.68
17.04
19.07
19.36
18.80
19.66
3.56
19.07
18.41
30
3.003
Shares (diluted)M
3.275
3.408
2.910
2.777
2.933
2.791
2.706
2.520
2.418
2.563
3.076
(2.66%)
(2.59%)
78
19.68
Buyback yield%
1.01
1.00
0.52
0.40
0.40
0.40
0.40
1.45
0.40
0.40
7.03
0.40
0.40
65
1.367
D/E ratiox
0.630
0.637
0.741
0.833
0.993
0.994
1.153
1.275
1.236
1.443
0.433
1.236
0.993
38
3.607
Enterprise value₹M
8.440
7.967
7.463
7.687
7.519
7.803
8.697
8.996
9.368
9.003
4.537
3.67%
2.15%
23
1.375
LT debt₹M
3.158
3.097
3.479
3.379
3.747
3.997
4.004
3.786
3.885
3.606
8.469
(0.76%)
0.67%
14
Revenue
₹11.34M
1.48%
1.00×
Cost of revenue
₹7.375M
1.33%
0.99×
Operating expenses
₹2.229M
1.61%
1.01×
Cash and investments
19.24%
Property and equipment
18.08%
Goodwill & intangibles
16.49%