35.73
Revenue₹M
36.02
36.93
37.91
39.49
39.93
41.15
41.85
41.77
42.17
44.01
37.89
1.97%
2.13%
87
28.15
Revenue growth%
25.82
27.50
28.89
27.64
27.91
28.54
31.09
29.11
27.21
24.59
18.93
28.54
27.77
17
15.13
Gross margin%
4.55
4.69
2.41
1.92
0.40
0.40
2.00
1.13
3.60
4.60
28.16
2.00
2.20
16
15.20
Operating margin%
13.09
10.86
12.35
11.07
10.97
10.38
9.11
8.46
11.22
10.65
2.68
10.38
10.91
88
25.79
Net margin%
8.92
6.97
5.55
4.10
3.60
6.42
5.65
2.83
4.21
2.00
8.92
4.21
4.88
76
11.22
P/E ratio (avg)x
17.35
17.06
15.09
14.21
13.60
14.28
14.82
15.95
15.91
16.83
20.68
15.91
15.50
10
33.23
EV/EBITx
41.03
44.92
51.42
56.66
64.52
73.58
74.65
76.72
87.34
97.03
25.36
76.72
69.05
58
5.99
FCF yield (avg)%
13.29
13.59
15.48
12.84
13.95
11.57
12.88
14.23
15.84
15.28
4.98
14.23
13.77
78
22.39
FCF margin%
10.88
10.13
7.95
9.70
11.39
12.41
13.27
14.13
15.41
14.48
21.94
14.13
11.90
17
1.686
FCF / Net incomex
1.477
1.562
1.588
1.749
1.732
1.790
1.929
1.753
1.744
1.809
1.151
1.790
1.746
66
19.36
ROIC%
13.34
15.13
17.62
17.06
17.22
18.75
21.23
18.27
15.62
15.22
16.71
18.27
17.14
46
27.73
Return on equity%
4.52
4.58
4.98
5.13
3.53
4.36
5.45
2.89
0.40
0.40
29.75
2.89
4.44
36
16.66
Return on assets%
21.15
22.56
25.41
22.85
20.80
18.46
15.99
13.86
14.53
12.55
28.05
14.53
19.63
28
0.02
EPS₹
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.05
0.06
0.03
6.01%
5.84%
—
16.90
EPS growth%
26.99
27.33
26.93
29.18
31.79
34.30
34.89
37.72
36.50
38.40
8.43
36.50
33.05
20
0.03
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
0.02
(4.92%)
(5.42%)
—
0.01
FCF per share₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.03
0.03
1.03%
2.16%
—
0.03
Dividend per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
3.81%
3.44%
—
13.12
Div yield (avg)%
35.89
35.40
34.77
37.70
35.26
32.62
33.48
36.43
36.25
37.88
15.51
36.25
35.64
69
19.63
Payout ratio%
8.75
5.88
3.45
2.50
4.68
2.38
4.24
1.84
4.53
4.83
26.19
4.24
4.38
16
0.575
Shares (diluted)B
0.631
0.677
0.707
0.755
0.865
0.974
1.056
1.189
1.159
1.321
0.587
8.83%
7.19%
92
27.52
Buyback yield%
7.27
4.37
4.16
2.25
3.80
3.99
1.83
2.39
3.15
4.82
28.62
3.15
3.90
20
0.211
D/E ratiox
0.416
0.378
0.337
0.369
0.358
0.365
0.360
0.387
0.393
0.382
0.944
0.382
0.373
84
8.734
Enterprise value₹M
41.42
41.13
44.70
44.02
49.28
54.63
56.16
59.00
61.13
67.06
23.78
6.36%
6.45%
33
38.00
LT debt₹M
21.68
24.51
25.58
23.85
21.84
23.89
25.58
23.41
23.53
25.57
5.045
3.21%
2.71%
60
Revenue
₹44.01M
2.13%
1.00×
Cost of revenue
₹30.80M
2.13%
1.00×
Operating expenses
₹9.518M
2.54%
1.04×
Cash and investments
17.26%