27.03
Revenue₹M
47.65
48.48
49.76
49.36
48.78
50.50
51.69
52.31
53.01
53.46
28.24
1.85%
1.53%
64
21.96
Revenue growth%
22.14
21.40
20.11
20.39
21.46
19.20
20.38
21.94
21.18
18.99
24.23
20.38
20.79
79
13.91
Gross margin%
21.03
18.33
17.46
20.36
19.97
19.63
22.19
19.35
21.01
18.33
19.11
19.63
19.80
75
29.32
Operating margin%
7.76
10.02
11.38
11.15
12.58
11.27
11.45
8.49
10.78
10.95
12.79
10.95
11.05
95
16.11
Net margin%
24.80
23.21
24.31
23.01
24.56
23.25
21.29
22.55
21.16
18.46
8.43
21.29
23.11
86
29.82
P/E ratio (avg)x
23.76
23.79
25.36
25.42
26.65
27.68
32.39
38.03
42.77
43.68
10.42
38.03
27.17
48
29.25
EV/EBITx
9.624
10.44
12.39
13.83
14.45
16.98
16.78
18.38
19.45
21.32
29.17
18.38
15.61
88
29.90
FCF yield (avg)%
20.52
20.81
22.91
25.29
26.73
28.31
29.82
27.97
25.57
25.59
18.70
27.97
25.58
48
19.57
FCF margin%
18.82
19.66
16.86
17.02
16.45
19.21
16.58
19.32
20.68
23.50
18.30
19.32
19.02
14
0.491
FCF / Net incomex
0.463
0.469
0.420
0.399
0.366
0.380
0.390
0.347
0.381
0.400
0.541
0.381
0.395
58
25.48
ROIC%
4.87
5.09
5.66
6.54
6.28
5.67
5.63
5.30
5.92
8.88
15.86
5.67
5.66
40
29.94
Return on equity%
4.70
3.55
4.20
5.88
4.45
2.78
2.42
0.40
0.56
0.74
11.51
0.74
3.17
83
8.38
Return on assets%
12.10
9.43
11.17
8.38
11.17
11.42
10.61
11.03
11.29
11.33
12.60
11.29
11.17
20
1.62
EPS₹
2.78
2.76
3.00
3.10
3.01
3.37
3.49
3.46
3.26
3.65
1.78
3.93%
1.58%
—
3.93
EPS growth%
6.06
6.18
4.21
6.45
6.24
3.68
4.57
4.99
2.29
4.80
23.79
4.57
4.89
87
1.51
Bookvalue per sh₹
4.19
4.58
4.72
5.22
6.26
6.97
7.61
7.97
8.76
8.94
3.26
7.41%
7.73%
—
0.93
FCF per share₹
3.23
3.53
3.69
3.98
4.56
4.32
4.26
4.57
4.78
4.65
1.17
0.38%
3.79%
—
0.96
Dividend per sh₹
3.33
3.33
3.56
3.97
3.56
3.37
3.01
3.13
3.03
3.14
1.94
(2.47%)
0.53%
—
16.34
Div yield (avg)%
5.85
5.18
2.39
5.12
3.44
0.82
3.37
2.57
3.89
4.40
12.49
3.37
3.67
65
14.62
Payout ratio%
14.18
13.01
14.01
16.47
17.72
15.48
14.66
12.09
13.34
10.65
11.70
13.34
14.09
76
5.158
Shares (diluted)M
3.936
3.988
3.595
3.401
2.876
2.795
2.563
2.412
2.479
2.241
5.088
(4.86%)
(6.41%)
38
24.62
Buyback yield%
2.74
4.83
7.74
8.44
7.80
8.70
6.54
5.26
2.53
0.56
17.10
5.26
5.90
77
0.949
D/E ratiox
1.356
1.211
1.127
1.064
0.978
0.902
0.951
0.917
0.827
0.892
0.623
0.902
0.965
90
32.92
Enterprise value₹M
32.93
37.29
39.60
38.02
40.31
46.85
44.75
44.46
51.35
58.06
10.17
7.57%
5.18%
20
17.33
LT debt₹M
50.90
50.05
47.31
47.43
44.18
39.53
42.58
41.97
38.16
37.52
10.18
(3.22%)
(2.04%)
75
Revenue
₹53.46M
1.53%
1.00×
Cost of revenue
₹37.42M
1.53%
1.00×
Operating expenses
₹6.248M
0.33%
0.89×
Property and equipment
13.40%