21.39
Revenue₹M
18.87
20.02
21.51
22.54
23.26
24.96
26.39
27.50
29.18
31.15
22.73
6.02%
5.71%
10
18.74
Revenue growth%
19.91
21.63
23.66
20.79
20.70
22.83
21.00
19.21
21.05
18.73
4.49
21.00
20.89
7
28.74
Gross margin%
3.02
5.10
5.71
7.58
7.96
7.09
5.99
3.49
4.54
7.02
13.27
5.99
5.85
16
13.66
Operating margin%
9.48
9.92
11.15
13.64
11.67
11.86
11.52
13.91
12.63
12.85
13.84
12.63
11.76
38
15.38
Net margin%
24.74
22.18
20.01
22.04
20.31
17.62
19.43
19.77
18.57
18.30
23.20
18.57
19.89
60
33.03
P/E ratio (avg)x
38.25
40.86
40.56
42.83
46.38
52.88
53.64
53.39
57.42
58.09
11.27
53.64
49.63
42
7.515
EV/EBITx
12.19
13.43
12.90
13.51
14.54
14.21
14.60
14.83
16.11
18.39
20.76
14.83
14.37
22
16.93
FCF yield (avg)%
26.63
26.79
29.06
28.81
30.93
30.38
30.52
30.96
28.37
31.20
26.07
30.52
29.72
5
18.68
FCF margin%
5.54
2.85
4.30
2.54
1.82
0.40
0.40
0.40
3.02
5.05
23.09
0.40
2.70
18
0.437
FCF / Net incomex
0.230
0.236
0.256
0.224
0.214
0.224
0.200
0.179
0.164
0.141
0.324
0.179
0.219
39
24.82
ROIC%
17.92
15.79
17.65
16.12
16.79
19.50
19.67
21.88
19.86
19.07
25.90
19.67
18.50
83
13.38
Return on equity%
23.07
22.24
21.37
21.25
19.36
20.51
22.66
21.43
20.87
20.24
26.92
20.87
21.31
12
24.08
Return on assets%
15.20
14.74
15.53
14.63
12.66
12.72
12.41
11.58
8.72
8.42
9.92
11.58
12.69
40
0.40
EPS₹
1.19
1.36
1.40
1.46
1.64
1.85
1.92
1.90
2.11
2.22
0.44
6.27%
6.68%
—
26.98
EPS growth%
3.40
1.60
0.95
0.40
2.27
2.79
5.06
5.82
4.94
7.11
9.86
5.06
3.10
80
0.64
Bookvalue per sh₹
0.36
0.38
0.37
0.35
0.33
0.36
0.34
0.32
0.28
0.28
0.49
(3.53%)
(2.59%)
—
0.96
FCF per share₹
1.02
1.09
1.11
1.09
1.19
1.26
1.29
1.44
1.47
1.40
0.36
3.24%
3.33%
—
0.95
Dividend per sh₹
1.99
2.09
2.00
1.98
2.10
2.49
2.64
2.76
3.08
3.24
0.45
8.98%
6.09%
—
10.35
Div yield (avg)%
14.46
11.70
13.42
16.36
14.74
17.11
16.04
15.40
17.82
20.06
29.68
17.11
15.72
28
26.38
Payout ratio%
24.20
25.58
23.23
22.08
24.67
27.42
25.65
24.88
25.30
23.61
13.55
25.30
24.77
64
25.07
Shares (diluted)M
20.76
21.71
21.90
24.16
24.09
26.84
26.87
29.82
27.28
29.95
25.73
4.45%
3.42%
53
2.50
Buyback yield%
25.58
26.82
27.71
25.46
27.73
25.82
24.82
26.65
28.85
26.15
13.35
26.15
26.40
25
1.797
D/E ratiox
0.734
0.815
0.914
0.951
1.097
1.076
1.101
1.067
1.158
1.364
0.325
1.101
1.071
75
18.51
Enterprise value₹M
22.62
19.79
21.38
21.36
20.22
21.25
20.19
19.66
18.81
16.29
6.673
(4.23%)
(2.42%)
57
10.78
LT debt₹M
31.86
28.94
27.59
26.50
28.37
29.32
26.84
28.73
29.64
31.06
22.02
1.83%
(0.23%)
83
Revenue
₹31.15M
5.71%
1.00×
Cost of revenue
₹19.00M
5.55%
0.98×
Operating expenses
₹6.274M
6.43%
1.07×
Property and equipment
17.60%