198.0
Revenue₺M
536.5
543.9
551.6
567.7
570.0
571.8
577.5
589.3
609.5
610.4
219.7
1.38%
1.36%
71
5.86
Revenue growth%
9.91
7.45
10.11
12.60
9.95
11.63
13.07
12.91
13.67
15.88
12.42
13.07
12.11
36
19.23
Gross margin%
26.86
26.99
26.91
27.03
25.57
28.18
25.29
25.98
23.58
22.76
13.48
25.29
26.42
37
13.90
Operating margin%
5.51
5.34
2.82
0.40
1.12
0.40
3.06
0.86
2.99
0.56
21.39
0.86
1.97
11
3.19
Net margin%
9.43
7.90
8.50
6.50
5.88
6.14
7.55
6.47
9.14
7.51
13.94
7.51
7.53
41
8.172
P/E ratio (avg)x
21.55
23.64
27.97
27.10
32.16
38.54
46.08
45.81
45.11
51.39
34.79
45.81
35.35
46
30.31
EV/EBITx
23.43
20.98
17.76
15.15
15.52
16.28
17.61
15.76
13.61
12.23
16.31
15.76
16.02
49
4.41
FCF yield (avg)%
20.28
21.49
24.42
23.16
22.85
24.29
25.98
25.14
22.29
20.56
27.38
24.29
23.01
14
19.90
FCF margin%
7.95
5.62
7.56
10.02
8.59
9.47
11.71
10.69
10.08
10.57
3.26
10.57
9.74
50
0.498
FCF / Net incomex
0.327
0.341
0.364
0.403
0.442
0.503
0.560
0.512
0.557
0.518
1.656
0.518
0.472
47
15.80
ROIC%
9.60
9.97
11.19
13.62
14.16
14.65
12.47
13.82
13.05
13.11
17.56
13.11
13.08
61
13.17
Return on equity%
10.95
10.13
7.22
9.07
6.41
4.88
6.77
5.09
7.33
5.53
3.76
5.53
7.00
83
14.98
Return on assets%
5.46
3.46
6.02
4.19
2.45
0.40
3.20
3.63
4.23
1.64
22.43
3.20
3.55
61
1.54
EPS₺
4.27
4.42
5.24
5.21
5.77
6.12
6.03
6.31
6.42
7.40
1.70
5.11%
7.14%
—
26.85
EPS growth%
31.14
33.01
31.45
29.15
26.21
26.90
27.95
28.02
30.01
28.90
4.88
28.02
29.02
51
1.13
Bookvalue per sh₺
1.10
1.21
1.10
1.10
1.11
1.18
1.07
1.10
1.07
1.09
2.35
(0.32%)
(0.64%)
—
1.85
FCF per share₺
2.53
2.30
2.32
2.39
2.22
2.06
2.21
2.19
2.02
1.96
1.38
(2.42%)
(2.82%)
—
0.99
Dividend per sh₺
1.79
1.77
1.97
2.21
1.98
2.02
1.91
1.84
1.92
1.80
1.00
(1.88%)
0.32%
—
8.77
Div yield (avg)%
1.53
2.34
2.51
1.06
0.40
0.40
0.40
0.40
0.40
0.40
21.81
0.40
0.40
22
5.73
Payout ratio%
24.88
25.59
23.25
25.68
27.91
28.27
25.82
24.07
22.76
22.15
6.59
24.07
25.23
22
179.3
Shares (diluted)M
135.6
147.3
135.6
145.0
142.0
133.9
125.6
135.9
147.0
151.1
183.9
1.25%
1.79%
23
2.08
Buyback yield%
6.25
5.52
8.39
8.78
10.54
7.72
7.55
6.94
9.48
12.19
9.66
7.72
8.06
41
0.109
D/E ratiox
0.159
0.138
0.131
0.128
0.131
0.132
0.126
0.127
0.129
0.128
0.876
0.128
0.130
66
323.7
Enterprise value₺M
343.4
301.0
275.1
274.5
244.2
264.6
239.3
214.1
229.8
246.7
470.9
0.20%
(3.06%)
23
265.3
LT debt₺M
184.5
202.3
228.3
241.7
269.7
309.6
353.3
383.2
388.3
426.1
308.6
9.58%
10.21%
79
Revenue
₺610.4M
1.36%
1.00×
Cost of revenue
₺328.0M
1.44%
1.01×
Operating expenses
₺122.2M
1.48%
1.01×
Cash and investments
16.71%
Spread over hurdle
(14.75%)