0.417
Revenue₺B
0.740
0.794
0.850
0.928
0.979
1.048
1.122
1.197
1.295
1.367
0.463
6.90%
7.13%
87
25.31
Revenue growth%
10.20
12.79
13.15
12.17
14.59
12.70
14.82
14.16
16.48
16.96
19.29
14.82
13.66
5
11.17
Gross margin%
4.45
6.71
6.06
5.57
2.65
0.58
0.40
0.40
0.40
0.77
20.83
0.40
1.71
13
18.95
Operating margin%
11.08
11.72
9.76
7.20
10.13
13.09
12.18
12.31
11.21
11.82
11.56
12.18
11.47
45
18.13
Net margin%
6.64
7.02
5.10
2.46
2.97
3.01
5.57
6.09
5.48
4.64
13.35
5.48
5.29
48
12.90
P/E ratio (avg)x
44.81
40.67
43.40
45.84
42.83
44.64
43.72
39.34
37.72
37.27
21.11
39.34
43.12
69
22.60
EV/EBITx
12.78
12.51
12.68
14.35
14.53
17.39
17.68
18.80
19.05
21.16
11.84
18.80
15.96
78
16.00
FCF yield (avg)%
31.88
34.01
36.10
36.93
38.66
36.20
34.38
31.51
30.33
27.47
3.96
31.51
34.20
78
24.12
FCF margin%
31.05
33.52
31.47
28.55
27.63
27.20
29.99
31.77
34.40
34.36
17.10
31.77
31.26
88
1.717
FCF / Net incomex
0.271
0.271
0.282
0.314
0.351
0.367
0.381
0.386
0.433
0.443
0.895
0.386
0.359
62
7.40
ROIC%
9.07
11.02
13.04
15.41
15.87
13.14
13.21
13.54
14.41
14.39
24.14
13.54
13.38
83
21.11
Return on equity%
20.08
17.36
17.62
16.59
19.30
22.14
22.63
20.21
22.56
22.37
18.52
22.37
20.15
28
2.71
Return on assets%
21.02
23.47
21.62
18.77
15.80
17.72
18.98
20.06
22.64
25.25
8.21
20.06
20.54
40
18.39
EPS₺
56.73
59.64
56.61
63.14
58.28
55.35
56.98
57.24
58.94
58.94
18.84
0.23%
(0.04%)
—
6.88
EPS growth%
19.35
20.39
17.76
16.61
18.52
19.45
21.66
21.58
23.08
23.63
5.78
21.66
19.92
61
46.20
Bookvalue per sh₺
42.29
43.69
41.63
47.72
46.33
52.03
52.35
61.04
65.63
74.75
36.04
10.04%
6.73%
—
11.94
FCF per share₺
27.60
28.28
32.33
38.77
41.67
41.91
41.17
48.40
53.23
58.25
24.19
6.93%
9.06%
—
12.81
Dividend per sh₺
27.49
26.00
26.24
24.76
22.81
19.31
19.54
17.70
16.82
14.78
10.50
(8.31%)
(7.55%)
—
29.88
Div yield (avg)%
10.21
10.74
8.99
11.95
13.14
15.60
14.07
12.16
9.98
12.95
15.41
12.95
12.06
67
4.93
Payout ratio%
11.56
9.23
6.71
6.57
6.45
6.21
4.73
6.76
7.87
8.27
29.78
6.76
6.73
22
18.08
Shares (diluted)M
17.95
18.80
17.55
18.63
18.76
18.28
17.91
17.54
20.02
18.86
17.54
0.11%
(0.02%)
77
5.99
Buyback yield%
3.81
3.84
4.23
5.34
4.91
5.69
4.64
1.96
3.59
5.19
3.85
4.64
4.43
83
1.271
D/E ratiox
1.837
1.884
2.194
2.390
2.658
2.953
2.989
3.125
3.661
3.681
1.008
3.125
2.805
47
749.7
Enterprise value₺M
870.4
870.9
938.0
888.2
796.0
719.8
721.6
693.8
766.9
833.4
746.0
0.92%
0.07%
57
0.416
LT debt₺B
0.502
0.542
0.575
0.599
0.694
0.690
0.823
0.955
1.002
1.088
0.442
9.42%
7.74%
46
Revenue
₺1.367B
7.13%
1.00×
Cost of revenue
₺562.2M
6.57%
0.95×
Operating expenses
₺345.5M
7.65%
1.05×
Goodwill & intangibles
20.12%
Cash and investments
15.15%
Spread over hurdle
10.51%