0.682
Revenue₺B
1.085
1.136
1.151
1.192
1.251
1.282
1.319
1.394
1.468
1.534
0.726
4.16%
3.68%
21
15.83
Revenue growth%
29.50
30.13
28.96
28.22
27.99
28.41
30.44
28.65
27.06
25.56
11.00
28.41
28.53
10
23.57
Gross margin%
9.59
6.83
6.19
7.85
7.60
8.74
6.11
7.86
5.23
2.23
25.43
6.11
7.21
79
17.92
Operating margin%
17.65
19.74
21.99
24.79
27.41
26.63
26.64
25.21
27.04
28.22
16.26
26.64
25.92
62
6.27
Net margin%
6.14
5.50
5.43
7.02
9.40
7.47
8.08
6.34
5.62
2.78
26.24
6.34
6.24
80
34.15
P/E ratio (avg)x
21.40
22.55
24.11
22.43
24.77
23.84
26.18
27.47
25.96
26.35
8.312
26.18
24.44
65
8.021
EV/EBITx
11.17
9.943
8.591
7.361
7.696
7.802
8.321
8.526
8.280
8.561
18.27
8.321
8.423
76
13.43
FCF yield (avg)%
29.70
30.18
30.46
32.71
32.58
30.57
28.03
26.96
25.30
23.27
16.89
26.96
29.94
75
7.85
FCF margin%
18.26
20.37
20.75
18.25
18.62
18.42
19.34
22.06
23.50
20.65
4.70
20.65
19.86
14
0.179
FCF / Net incomex
0.336
0.331
0.347
0.316
0.320
0.279
0.246
0.215
0.188
0.166
0.555
0.215
0.298
76
6.00
ROIC%
29.84
27.56
28.85
29.51
31.52
32.46
33.08
31.06
29.48
32.37
14.54
32.37
30.45
22
20.77
Return on equity%
32.18
32.87
33.31
34.59
33.56
35.70
38.04
36.67
36.68
34.44
29.24
36.67
34.51
44
13.47
Return on assets%
21.86
21.61
20.86
22.27
20.06
20.55
22.22
24.32
24.55
26.48
22.63
24.32
22.04
53
0.43
EPS₺
0.50
0.52
0.61
0.66
0.74
0.87
1.02
1.18
1.28
1.32
0.46
12.24%
10.66%
—
14.05
EPS growth%
28.84
29.16
27.40
30.25
30.06
29.36
32.35
34.48
33.82
35.99
6.08
33.82
30.16
73
0.19
Bookvalue per sh₺
0.37
0.39
0.40
0.37
0.40
0.42
0.42
0.45
0.40
0.42
0.89
0.87%
1.92%
—
0.42
FCF per share₺
1.23
1.20
1.07
1.10
1.14
1.05
1.13
1.04
1.14
1.13
0.28
(0.16%)
0.12%
—
0.55
Dividend per sh₺
0.56
0.52
0.51
0.49
0.43
0.42
0.39
0.35
0.36
0.36
1.17
(3.86%)
(5.41%)
—
3.07
Div yield (avg)%
20.16
17.94
18.19
18.94
16.98
15.24
17.46
16.74
14.86
15.02
28.75
15.24
17.22
88
8.48
Payout ratio%
27.51
30.33
28.64
30.45
30.54
31.85
33.04
33.61
34.23
36.07
5.67
33.61
31.20
12
295.9
Shares (diluted)M
274.2
274.5
268.5
244.8
227.7
223.5
237.8
252.6
260.7
266.8
303.8
3.22%
(0.93%)
8
2.62
Buyback yield%
18.93
17.16
15.25
17.59
16.84
18.82
17.28
18.74
17.17
16.07
18.08
17.28
17.22
51
0.414
D/E ratiox
0.581
0.597
0.701
0.718
0.746
0.813
0.984
1.183
1.212
1.422
0.606
1.183
0.779
20
0.684
Enterprise value₺B
0.179
0.201
0.227
0.265
0.271
0.271
0.283
0.330
0.348
0.330
1.006
4.02%
6.37%
91
0.532
LT debt₺B
1.443
1.523
1.389
1.500
1.394
1.472
1.338
1.299
1.359
1.525
0.701
1.82%
0.83%
41
Revenue
₺1.534B
3.68%
1.00×
Cost of revenue
₺1.062B
3.56%
0.99×
Operating expenses
₺228.0M
4.15%
1.05×
Cash and investments
20.12%
Property and equipment
15.32%
Spread over hurdle
(15.85%)