1.714
Revenue₺B
11.64
12.42
13.10
14.11
15.04
16.14
17.38
18.80
19.95
21.52
1.909
7.43%
7.06%
25
21.03
Revenue growth%
9.81
11.04
8.42
9.35
9.28
11.06
10.42
13.00
13.58
12.64
28.06
12.64
10.73
54
8.78
Gross margin%
19.44
16.70
13.81
15.41
16.08
17.04
14.48
12.41
11.18
8.65
14.47
12.41
14.94
44
16.58
Operating margin%
11.04
12.04
10.81
11.46
13.10
12.63
15.26
13.90
11.53
9.54
14.10
12.63
11.79
83
3.68
Net margin%
8.35
6.04
4.21
2.53
5.12
7.30
9.42
11.26
12.86
14.12
19.53
11.26
7.83
68
20.27
P/E ratio (avg)x
23.71
21.94
19.82
21.08
18.22
16.82
15.39
14.00
14.72
15.02
17.85
15.02
17.52
48
8.515
EV/EBITx
30.23
33.41
34.37
32.74
37.53
43.40
42.69
48.94
46.66
54.59
8.665
46.66
40.11
57
3.30
FCF yield (avg)%
9.17
9.90
12.19
11.90
13.75
12.45
14.53
16.37
17.75
20.40
29.34
16.37
13.10
65
9.92
FCF margin%
22.64
24.40
22.66
23.35
21.97
19.61
20.35
18.41
17.48
20.39
9.33
19.61
21.18
75
0.273
FCF / Net incomex
0.548
0.525
0.462
0.427
0.403
0.446
0.439
0.477
0.484
0.492
1.139
0.477
0.469
58
24.99
ROIC%
12.47
11.81
12.09
13.97
14.73
12.58
12.09
12.35
11.82
10.37
10.65
12.09
12.22
46
11.45
Return on equity%
21.24
19.67
19.82
16.97
17.54
16.69
14.25
16.18
18.59
21.28
13.91
16.69
18.07
69
19.28
Return on assets%
12.25
9.45
11.62
10.00
11.63
13.37
16.14
14.61
13.94
11.06
5.83
13.94
11.94
30
18.19
EPS₺
32.03
30.89
31.68
32.48
28.41
29.83
25.65
27.70
27.82
27.13
18.99
(0.92%)
(1.14%)
—
4.94
EPS growth%
17.05
17.81
17.31
17.46
14.62
12.58
9.88
8.02
9.57
12.32
5.85
9.88
13.60
20
58.61
Bookvalue per sh₺
66.34
68.74
63.68
58.58
62.11
66.00
61.18
63.41
58.05
59.83
51.08
(0.75%)
(0.46%)
—
41.60
FCF per share₺
75.10
71.48
75.62
78.29
77.86
72.01
77.49
75.72
81.67
83.98
62.87
1.53%
0.51%
—
59.19
Dividend per sh₺
49.84
56.57
61.88
71.56
80.98
92.43
105.93
122.41
146.28
165.69
16.85
15.39%
14.26%
—
25.49
Div yield (avg)%
20.98
23.33
22.36
23.61
25.12
23.48
24.70
25.27
27.58
29.90
8.55
25.27
24.15
42
3.07
Payout ratio%
25.41
23.55
22.29
23.12
20.13
17.39
16.79
14.67
13.79
15.72
25.44
15.72
18.76
20
97.52
Shares (diluted)M
105.5
111.9
120.7
128.4
134.5
149.3
157.2
182.4
190.6
198.4
103.0
8.08%
6.67%
45
19.30
Buyback yield%
16.56
17.53
15.92
18.82
16.30
15.49
13.21
10.23
12.71
11.44
26.33
12.71
15.70
45
0.843
D/E ratiox
0.467
0.467
0.410
0.383
0.341
0.307
0.273
0.302
0.335
0.372
0.726
0.307
0.357
16
18.22
Enterprise value₺B
14.99
15.94
14.15
12.78
11.61
11.25
11.22
11.13
10.97
11.01
12.22
(1.07%)
(2.97%)
71
4.031
LT debt₺B
16.88
16.20
18.24
21.42
21.74
22.02
24.20
24.56
24.84
29.04
4.674
5.96%
6.16%
87
Revenue
₺21.52B
7.06%
1.00×
Cost of revenue
₺10.71B
7.18%
1.01×
Operating expenses
₺5.304B
7.12%
1.01×
Property and equipment
19.45%
Spread over hurdle
(21.94%)