60.76
Revenue₺M
827.1
838.6
846.3
858.1
841.1
860.6
879.2
902.9
921.4
923.0
64.56
1.87%
1.04%
63
27.46
Revenue growth%
27.56
27.15
29.22
29.19
26.79
27.02
29.77
27.18
29.63
30.47
15.17
29.63
28.37
13
24.22
Gross margin%
24.07
26.80
24.35
24.81
23.06
23.17
21.43
24.25
23.65
23.98
18.97
23.65
24.02
34
8.45
Operating margin%
27.72
30.56
29.90
27.69
27.54
28.79
28.92
26.24
26.79
26.45
21.40
26.79
27.71
79
18.42
Net margin%
22.68
21.76
19.09
16.26
16.74
18.72
15.85
14.17
14.53
17.16
20.44
15.85
16.95
42
6.549
P/E ratio (avg)x
30.90
28.71
25.99
23.10
23.65
24.02
22.18
20.17
20.69
20.02
8.409
20.69
23.37
87
34.81
EV/EBITx
36.26
40.26
43.33
46.72
45.33
43.35
44.78
44.46
44.49
46.86
8.806
44.49
44.47
37
25.47
FCF yield (avg)%
11.72
8.89
10.76
12.37
15.01
12.02
14.38
14.02
13.71
15.19
27.48
14.02
13.04
10
4.15
FCF margin%
4.19
5.55
2.90
2.48
3.55
2.62
1.30
3.90
5.27
5.53
29.67
3.90
3.72
16
1.660
FCF / Net incomex
1.338
1.259
1.338
1.507
1.400
1.339
1.268
1.207
1.190
1.336
1.074
1.268
1.337
88
21.04
ROIC%
6.50
7.41
7.35
10.17
11.67
9.44
7.84
5.91
6.30
5.13
28.41
6.30
7.38
73
3.68
Return on equity%
9.93
9.64
9.46
9.81
10.49
8.95
10.29
13.18
12.39
9.82
26.36
10.29
9.87
27
24.50
Return on assets%
13.06
13.14
10.69
12.17
10.25
10.37
8.48
6.85
9.60
9.43
29.39
9.43
10.31
8
0.06
EPS₺
0.15
0.15
0.16
0.19
0.19
0.18
0.20
0.23
0.24
0.27
0.07
6.82%
5.52%
—
12.94
EPS growth%
12.07
11.04
8.75
9.76
7.92
6.57
8.80
9.64
12.64
14.30
19.68
9.64
9.70
28
0.08
Bookvalue per sh₺
0.18
0.20
0.24
0.23
0.26
0.26
0.31
0.30
0.34
0.34
0.06
5.17%
7.74%
—
0.08
FCF per share₺
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.15
3.69%
(0.55%)
—
0.09
Dividend per sh₺
0.14
0.14
0.14
0.17
0.18
0.18
0.21
0.24
0.25
0.26
0.11
7.48%
7.36%
—
4.60
Div yield (avg)%
12.00
9.84
12.44
13.04
15.71
14.90
15.82
18.75
15.87
16.42
6.02
15.87
15.30
24
23.60
Payout ratio%
8.04
9.29
11.00
12.38
14.62
16.13
17.85
20.43
21.74
19.01
18.68
19.01
15.38
14
2.125
Shares (diluted)B
3.376
3.399
3.517
4.127
4.817
4.683
5.382
6.268
6.636
7.121
2.119
8.13%
7.91%
12
2.31
Buyback yield%
5.95
7.66
10.09
9.05
9.44
11.68
12.60
15.53
16.85
17.94
7.16
15.53
10.89
87
0.772
D/E ratiox
1.133
1.110
1.103
1.022
0.979
0.944
0.926
0.892
0.906
0.874
1.050
0.906
0.962
76
0.718
Enterprise value₺B
1.112
1.154
1.375
1.514
1.655
1.909
1.846
1.961
2.265
2.329
0.520
7.07%
8.24%
51
71.03
LT debt₺M
325.1
285.3
307.7
292.2
311.3
322.2
345.1
329.3
364.0
387.9
798.1
4.49%
2.60%
64
Revenue
₺923.0M
1.04%
1.00×
Cost of revenue
₺418.8M
0.85%
0.98×
Operating expenses
₺212.9M
0.86%
0.98×
Cash and investments
15.87%
Property and equipment
14.85%
Spread over hurdle
(6.21%)