377.5
Revenue₺M
229.3
251.5
265.1
279.7
301.7
321.3
346.0
373.3
404.7
431.5
415.7
7.42%
7.35%
74
18.69
Revenue growth%
24.19
24.83
26.18
23.90
21.10
19.94
22.03
23.46
22.14
19.81
18.66
22.03
22.80
71
23.55
Gross margin%
14.71
16.37
15.70
17.38
18.55
20.15
17.88
17.72
16.10
16.18
19.38
17.72
16.88
43
6.51
Operating margin%
0.40
1.24
1.17
2.76
3.99
3.29
2.44
3.01
4.53
5.43
25.59
3.29
2.89
81
6.86
Net margin%
8.24
7.38
5.94
5.46
3.80
2.84
2.89
4.58
2.06
2.68
22.88
2.84
4.19
20
8.670
P/E ratio (avg)x
8.280
7.909
8.695
7.565
7.421
7.709
6.807
6.823
7.063
7.402
14.00
7.063
7.493
34
29.38
EV/EBITx
30.20
31.12
28.57
26.70
25.09
23.36
24.39
21.59
19.85
21.34
31.32
21.59
24.74
31
24.64
FCF yield (avg)%
19.14
17.20
15.26
13.15
13.74
11.86
11.60
13.46
15.24
17.84
18.97
13.46
14.49
75
13.25
FCF margin%
22.77
20.90
22.01
23.26
24.58
23.43
25.47
27.40
27.36
24.39
12.01
25.47
23.91
30
0.151
FCF / Net incomex
1.113
1.001
0.942
0.951
0.914
1.019
0.957
0.926
0.868
0.938
1.105
0.938
0.946
5
27.23
ROIC%
10.86
8.52
8.66
8.97
7.86
10.85
8.21
9.64
7.14
9.79
7.48
9.64
8.82
34
18.02
Return on equity%
5.88
6.93
5.60
6.09
4.55
6.68
8.53
5.79
7.69
5.56
14.81
6.68
5.98
12
8.94
Return on assets%
28.92
29.83
30.73
31.97
33.13
33.62
34.62
33.59
34.79
33.06
11.85
33.62
33.10
24
7.79
EPS₺
3.14
3.35
3.06
2.67
2.88
3.11
2.82
2.99
3.28
3.28
8.25
2.61%
(0.05%)
—
21.27
EPS growth%
11.55
12.12
10.88
11.60
14.50
14.31
16.99
19.36
20.60
23.43
3.75
19.36
14.40
92
8.33
Bookvalue per sh₺
6.00
5.32
5.44
5.37
4.97
5.26
5.63
5.14
5.10
5.45
6.54
1.85%
(0.97%)
—
3.34
FCF per share₺
6.60
6.90
6.39
6.25
6.19
6.03
6.57
6.33
6.25
6.09
6.33
(0.34%)
(0.54%)
—
3.33
Dividend per sh₺
4.24
4.75
5.20
6.04
6.88
7.69
7.87
8.30
8.83
9.94
6.42
7.65%
10.57%
—
15.18
Div yield (avg)%
15.57
12.80
14.35
13.87
15.77
17.34
16.38
14.43
14.01
14.63
14.46
14.63
14.53
19
20.03
Payout ratio%
21.51
22.06
23.12
22.27
23.91
23.37
23.31
20.60
21.47
24.39
19.67
23.31
22.70
16
38.12
Shares (diluted)M
51.42
60.84
67.62
75.22
86.81
83.37
88.97
85.98
92.06
98.29
38.15
2.52%
8.18%
45
7.78
Buyback yield%
4.63
3.66
4.60
3.81
6.11
3.88
2.51
0.40
2.60
4.88
13.95
2.60
3.84
14
1.553
D/E ratiox
1.441
1.652
1.738
1.741
1.787
1.978
2.135
2.146
2.484
2.353
0.391
2.146
1.883
18
98.51
Enterprise value₺M
623.9
652.8
633.6
649.5
663.4
710.8
789.2
740.9
746.6
757.3
169.2
2.68%
3.22%
54
190.5
LT debt₺M
272.6
246.8
252.9
220.2
204.1
208.3
188.9
168.1
150.9
142.2
86.56
(6.98%)
(7.40%)
86
Revenue
₺431.5M
7.35%
1.00×
Cost of revenue
₺247.9M
7.48%
1.01×
Operating expenses
₺80.70M
6.98%
0.97×
Cash and investments
20.23%
Spread over hurdle
(24.76%)