1.215
Revenue₺B
1.241
1.275
1.304
1.348
1.422
1.477
1.536
1.620
1.642
1.692
1.321
3.54%
3.58%
6
9.05
Revenue growth%
7.09
8.64
11.54
9.13
6.95
8.83
7.13
8.97
11.79
14.46
22.32
8.97
8.90
27
8.60
Gross margin%
4.73
7.14
8.48
10.96
9.91
9.70
7.72
7.90
5.60
4.49
8.60
7.72
7.81
35
17.89
Operating margin%
18.06
20.35
22.50
23.29
22.24
22.63
23.78
23.36
23.60
21.81
25.82
23.36
22.57
7
22.74
Net margin%
29.18
27.70
28.98
25.98
25.40
23.99
26.21
28.61
28.12
25.85
12.99
26.21
26.95
13
31.67
P/E ratio (avg)x
20.94
21.95
23.16
24.73
26.04
26.98
29.42
30.94
32.58
32.89
20.20
30.94
26.51
76
10.79
EV/EBITx
13.71
13.98
14.10
13.49
13.99
14.71
16.20
14.82
14.18
15.37
17.66
14.82
14.14
7
22.49
FCF yield (avg)%
28.69
25.83
27.53
25.76
23.37
24.84
24.04
23.14
23.77
21.61
9.95
23.77
24.44
32
3.92
FCF margin%
25.81
25.73
22.99
20.05
20.26
22.84
23.10
26.02
27.58
30.26
12.65
26.02
24.41
44
0.432
FCF / Net incomex
0.793
0.854
0.816
0.759
0.754
0.814
0.818
0.854
0.880
0.904
0.510
0.854
0.817
81
24.93
ROIC%
29.01
28.07
28.10
26.51
25.42
25.45
22.97
21.06
23.12
23.53
9.85
23.12
25.44
13
27.30
Return on equity%
8.93
9.95
12.78
12.59
15.39
17.77
18.83
17.18
18.22
15.45
15.11
17.77
15.42
18
6.92
Return on assets%
6.56
9.27
6.66
5.00
5.41
8.22
7.18
9.36
10.54
7.68
10.02
8.22
7.43
21
1.97
EPS₺
3.55
3.82
3.93
3.54
3.40
3.06
3.08
3.14
3.55
3.35
2.08
(0.28%)
(0.36%)
—
8.90
EPS growth%
27.07
28.71
30.54
29.24
31.44
33.71
36.52
37.44
36.65
38.62
9.13
36.65
32.58
16
4.86
Bookvalue per sh₺
3.58
4.04
3.81
4.24
4.58
5.10
4.75
4.69
4.47
4.37
1.74
(0.95%)
3.10%
—
1.96
FCF per share₺
1.28
1.18
1.08
1.04
1.13
1.02
1.11
0.98
0.91
0.83
3.10
(6.09%)
(3.83%)
—
1.45
Dividend per sh₺
3.11
3.27
3.16
2.87
2.62
2.88
2.49
2.22
2.32
2.30
4.24
(2.57%)
(2.25%)
—
17.92
Div yield (avg)%
12.25
10.76
8.91
9.42
10.20
9.36
11.28
12.05
11.48
13.43
8.28
11.48
11.02
72
7.70
Payout ratio%
21.89
24.78
21.98
24.75
26.50
27.00
24.97
25.88
24.27
24.14
2.59
24.97
24.76
10
117.9
Shares (diluted)M
88.74
80.63
70.25
64.17
58.86
60.66
57.05
50.22
50.56
50.23
114.0
(3.12%)
(6.28%)
84
18.69
Buyback yield%
9.61
11.42
12.99
14.13
16.94
18.89
18.72
18.61
18.26
18.86
19.18
18.72
17.60
35
0.719
D/E ratiox
1.575
1.482
1.517
1.645
1.537
1.653
1.908
1.874
1.899
1.864
1.590
1.874
1.649
59
1,441
Enterprise value₺M
336.8
304.8
329.1
303.9
290.4
247.5
251.8
246.6
245.5
259.6
564.9
(2.22%)
(3.66%)
7
0.790
LT debt₺B
1.446
1.427
1.417
1.506
1.527
1.469
1.481
1.608
1.462
1.356
1.357
(2.34%)
(1.31%)
28
Revenue
₺1.692B
3.58%
1.00×
Cost of revenue
₺1.127B
3.16%
0.96×
Operating expenses
₺246.8M
4.52%
1.09×
Spread over hurdle
(22.80%)