14.83
Revenue₺B
10.25
10.80
11.31
11.87
12.43
13.42
14.40
15.02
16.15
17.56
16.25
7.16%
6.03%
77
17.19
Revenue growth%
19.42
19.75
22.06
22.55
24.29
22.08
21.98
24.69
27.55
25.35
2.24
24.69
22.31
61
18.89
Gross margin%
25.81
25.11
24.77
27.15
24.29
25.54
24.43
23.27
22.29
19.94
4.33
23.27
24.60
82
6.46
Operating margin%
21.53
22.12
19.51
16.85
15.97
14.07
15.67
14.89
16.97
16.61
17.34
15.67
16.73
39
20.12
Net margin%
23.99
25.87
27.34
24.67
27.53
29.92
30.34
32.66
35.20
33.34
15.29
32.66
28.73
13
14.94
P/E ratio (avg)x
32.30
36.35
38.58
36.86
37.75
38.97
43.50
48.48
55.26
53.91
11.04
48.48
38.78
60
13.56
EV/EBITx
50.34
56.95
60.87
68.50
74.03
87.36
101.6
116.8
115.3
113.8
15.68
113.8
80.70
18
18.54
FCF yield (avg)%
17.40
15.55
17.12
15.75
15.14
17.60
19.20
21.17
20.80
19.63
12.73
19.63
17.50
63
12.30
FCF margin%
15.54
14.63
14.03
12.61
15.13
14.78
12.09
10.05
10.04
10.97
3.55
10.97
13.32
8
1.324
FCF / Net incomex
0.315
0.329
0.321
0.325
0.341
0.379
0.429
0.425
0.445
0.424
0.128
0.425
0.360
87
17.54
ROIC%
36.67
36.87
38.05
40.63
38.13
39.86
41.52
42.67
45.60
45.84
18.20
42.67
40.24
53
2.18
Return on equity%
25.29
26.92
29.59
26.77
29.55
29.21
30.66
30.65
30.00
31.20
7.34
30.65
29.57
63
17.08
Return on assets%
17.17
16.40
17.97
15.25
15.99
13.87
15.71
13.89
13.20
12.39
8.18
13.87
15.48
16
12.07
EPS₺
5.24
5.97
6.47
6.83
7.31
7.57
7.70
8.57
9.26
8.61
13.49
3.31%
6.55%
—
10.49
EPS growth%
5.75
7.65
9.38
8.93
10.92
12.96
14.96
14.93
17.19
15.67
2.52
14.96
11.94
68
19.34
Bookvalue per sh₺
8.38
7.86
8.10
7.28
6.48
7.12
7.09
6.23
6.16
5.72
12.31
(2.49%)
(3.18%)
—
13.89
FCF per share₺
7.28
6.84
7.71
8.32
9.06
9.28
9.27
9.36
9.45
9.58
2.87
1.11%
1.93%
—
6.93
Dividend per sh₺
15.78
16.58
17.92
20.12
20.17
20.57
18.99
17.47
18.67
19.98
7.37
(0.18%)
3.35%
—
4.67
Div yield (avg)%
19.46
18.25
16.74
15.79
12.86
15.70
15.71
13.53
10.88
10.24
19.99
13.53
15.70
47
18.55
Payout ratio%
14.31
16.14
14.73
17.58
14.75
12.27
11.14
11.11
11.21
9.22
10.58
11.14
13.29
79
0.964
Shares (diluted)B
1.078
1.176
1.108
1.116
1.167
1.274
1.333
1.427
1.404
1.382
0.987
3.43%
2.24%
57
12.39
Buyback yield%
9.15
6.49
8.80
8.88
6.42
8.95
10.86
12.95
13.81
10.91
5.69
10.91
9.05
92
1.625
D/E ratiox
1.339
1.407
1.377
1.369
1.640
1.810
1.760
1.882
1.904
2.242
0.730
1.882
1.700
43
4.985
Enterprise value₺B
7.575
7.828
7.512
7.473
8.089
8.749
8.630
8.263
8.650
8.226
7.150
0.34%
0.01%
94
13.65
LT debt₺B
2.632
2.670
2.366
2.494
2.268
2.073
2.073
2.244
1.924
1.799
4.643
(4.53%)
(5.34%)
86
Revenue
₺17.56B
6.03%
1.00×
Cost of revenue
₺12.29B
6.03%
1.00×
Operating expenses
₺3.185B
6.29%
1.02×
Cash and investments
19.27%
Goodwill & intangibles
15.19%
Spread over hurdle
(18.01%)