1.383
Revenue₺B
0.938
0.974
1.012
1.057
1.062
1.091
1.123
1.128
1.167
1.219
1.509
2.79%
2.99%
86
4.30
Revenue growth%
23.00
20.82
21.00
22.73
22.27
22.86
23.21
23.17
20.68
19.16
20.31
22.86
22.50
79
17.80
Gross margin%
8.84
7.26
8.99
11.61
10.64
8.88
7.91
10.38
10.30
11.72
3.26
10.30
9.64
85
21.15
Operating margin%
19.89
18.04
19.63
18.11
19.27
16.81
16.05
17.76
15.38
17.37
2.63
16.81
17.90
6
27.95
Net margin%
24.56
22.87
20.61
18.63
17.74
19.19
17.59
15.37
17.11
19.36
16.82
17.59
18.91
57
10.79
P/E ratio (avg)x
21.59
22.28
26.21
31.70
31.31
34.79
36.02
38.26
41.49
42.27
23.12
38.26
33.24
47
9.114
EV/EBITx
60.11
64.46
72.83
75.19
89.12
98.19
97.89
102.7
109.7
116.6
36.97
102.7
93.50
55
9.06
FCF yield (avg)%
7.74
6.26
6.26
4.00
6.16
5.76
3.25
0.40
0.40
1.62
26.55
1.62
4.88
54
6.24
FCF margin%
27.69
28.63
26.46
25.48
26.74
26.18
28.25
28.45
31.05
28.49
2.02
28.45
27.97
28
1.215
FCF / Net incomex
1.223
1.195
1.177
1.219
1.342
1.343
1.460
1.379
1.304
1.425
0.928
1.379
1.323
47
7.10
ROIC%
13.26
13.56
12.55
13.56
12.13
14.90
14.26
15.67
17.79
17.98
7.65
15.67
13.91
11
12.96
Return on equity%
20.48
19.29
21.58
20.68
19.86
18.37
18.13
16.03
18.45
18.93
28.58
18.37
19.11
43
13.05
Return on assets%
12.36
13.49
14.68
14.04
12.74
15.60
13.38
14.20
16.92
14.44
10.34
14.44
14.12
56
0.25
EPS₺
0.36
0.36
0.38
0.36
0.36
0.36
0.38
0.36
0.37
0.36
0.27
0.21%
(1.03%)
—
13.07
EPS growth%
27.78
28.74
26.25
24.86
22.05
21.51
22.42
22.64
23.95
26.02
20.11
22.64
24.40
11
0.28
Bookvalue per sh₺
0.53
0.46
0.48
0.43
0.46
0.41
0.35
0.31
0.30
0.27
0.54
(10.08%)
(7.20%)
—
0.64
FCF per share₺
0.68
0.73
0.79
0.88
1.01
1.04
1.19
1.36
1.44
1.55
0.27
8.99%
8.66%
—
0.76
Dividend per sh₺
0.19
0.18
0.16
0.15
0.17
0.16
0.14
0.13
0.13
0.13
0.41
(4.87%)
(4.65%)
—
19.52
Div yield (avg)%
18.37
19.90
20.19
20.66
18.05
17.15
17.98
16.40
15.80
14.68
17.90
16.40
18.02
31
20.36
Payout ratio%
18.93
21.89
21.32
19.25
18.28
19.65
20.65
19.16
18.49
18.83
14.90
19.16
19.21
75
0.503
Shares (diluted)B
0.698
0.734
0.848
0.923
0.997
1.108
1.242
1.222
1.386
1.481
0.513
8.24%
9.04%
32
22.11
Buyback yield%
8.18
9.03
10.22
13.03
13.27
13.75
13.80
12.59
13.53
12.82
14.51
13.53
12.92
80
1.525
D/E ratiox
1.035
1.037
1.020
0.973
1.088
1.123
1.005
1.017
1.114
1.165
1.069
1.114
1.036
46
0.161
Enterprise value₺B
1.685
1.841
2.045
2.235
2.515
2.851
2.962
3.245
3.366
3.658
0.707
7.78%
9.69%
71
715.0
LT debt₺M
683.5
677.2
688.2
641.6
741.9
864.9
991.2
930.4
991.0
952.0
497.4
5.11%
3.78%
50
Revenue
₺1.219B
2.99%
1.00×
Cost of revenue
₺754.8M
2.81%
0.98×
Operating expenses
₺300.5M
3.27%
1.03×
Goodwill & intangibles
19.92%
Property and equipment
19.88%
Spread over hurdle
(27.04%)