0.943
Revenue₺B
0.619
0.654
0.698
0.764
0.821
0.872
0.960
1.028
1.123
1.215
1.049
8.15%
7.81%
57
7.56
Revenue growth%
16.02
15.36
15.50
15.59
15.11
13.37
15.87
17.26
15.80
18.37
6.39
15.87
15.69
49
3.62
Gross margin%
27.32
26.00
28.32
26.01
25.58
25.20
27.31
27.66
28.13
28.24
18.20
27.66
27.31
70
8.58
Operating margin%
15.95
14.31
12.25
9.29
8.04
7.60
9.63
8.21
9.37
7.49
15.17
8.21
9.33
80
19.23
Net margin%
18.29
17.45
15.08
12.36
15.28
14.93
16.80
17.40
15.13
18.03
28.00
16.80
16.04
56
29.25
P/E ratio (avg)x
25.43
26.70
28.42
25.21
23.79
23.02
22.63
19.40
20.58
18.66
25.48
20.58
23.40
43
25.89
EV/EBITx
40.43
40.48
40.20
47.73
49.15
49.93
60.23
72.57
78.50
90.49
31.74
72.57
49.54
38
24.63
FCF yield (avg)%
21.50
21.97
24.96
27.56
28.44
26.65
28.34
30.87
31.92
30.00
4.98
30.00
27.95
22
20.40
FCF margin%
31.82
30.76
31.86
31.68
28.77
29.04
30.60
30.64
33.37
30.59
20.92
30.60
30.70
93
1.474
FCF / Net incomex
0.374
0.382
0.354
0.380
0.364
0.342
0.353
0.365
0.389
0.341
0.299
0.353
0.365
16
9.58
ROIC%
25.75
26.48
25.17
26.03
25.64
28.09
27.44
27.73
27.21
25.43
4.72
27.44
26.26
25
20.49
Return on equity%
12.75
11.72
9.41
10.73
10.96
13.34
11.14
13.04
11.19
11.57
22.65
11.57
11.38
86
10.76
Return on assets%
25.00
26.13
27.55
28.92
31.28
30.38
28.85
30.78
28.29
28.48
28.99
28.85
28.66
79
1.21
EPS₺
0.74
0.75
0.86
0.95
0.96
1.09
1.10
1.19
1.40
1.52
1.30
9.71%
7.81%
—
7.79
EPS growth%
15.42
14.62
12.84
11.88
14.16
13.89
16.57
13.81
16.73
16.60
22.48
16.57
14.39
75
0.38
Bookvalue per sh₺
0.51
0.51
0.54
0.49
0.50
0.51
0.52
0.50
0.49
0.47
0.40
(1.28%)
(1.84%)
—
0.98
FCF per share₺
1.40
1.54
1.69
1.68
1.85
1.69
1.67
1.91
1.84
1.95
0.23
1.06%
3.96%
—
0.30
Dividend per sh₺
0.23
0.24
0.26
0.22
0.23
0.20
0.18
0.17
0.16
0.17
0.60
(5.36%)
(2.07%)
—
4.81
Div yield (avg)%
13.88
16.84
15.99
16.44
18.45
19.93
17.74
18.42
16.45
16.30
21.56
17.74
16.64
26
23.95
Payout ratio%
13.22
16.06
13.28
13.53
13.47
10.77
11.02
8.24
8.46
10.54
10.40
10.54
12.12
46
296.4
Shares (diluted)M
217.3
197.4
200.8
177.6
163.1
171.9
165.6
177.6
160.4
146.9
298.6
(2.08%)
(4.02%)
40
7.80
Buyback yield%
15.60
14.71
15.04
13.74
14.20
13.66
11.90
14.90
12.72
14.97
7.17
13.66
14.46
88
0.433
D/E ratiox
0.194
0.178
0.165
0.155
0.148
0.159
0.169
0.172
0.159
0.154
1.658
0.159
0.162
93
0.478
Enterprise value₺B
1.266
1.308
1.345
1.365
1.331
1.542
1.826
1.917
1.933
2.213
0.996
10.70%
7.16%
64
0.408
LT debt₺B
1.752
1.763
1.841
2.108
2.145
2.185
2.390
2.776
3.154
3.791
0.975
12.06%
8.65%
18
Revenue
₺1.215B
7.81%
1.00×
Cost of revenue
₺627.2M
7.97%
1.01×
Operating expenses
₺203.3M
7.19%
0.94×
Goodwill & intangibles
19.84%
Spread over hurdle
(12.76%)