0.945
Revenue₺B
0.936
0.944
0.941
0.939
0.959
0.965
0.997
0.994
0.993
1.003
1.039
0.90%
0.97%
32
17.04
Revenue growth%
18.02
16.03
15.25
18.02
19.68
18.18
18.40
21.33
22.27
21.25
9.84
21.25
18.29
29
11.09
Gross margin%
0.40
1.82
0.40
2.06
0.40
3.11
2.61
0.82
0.45
0.91
4.57
0.91
0.87
10
3.51
Operating margin%
2.80
0.40
0.40
0.40
2.37
0.40
0.40
2.81
3.97
3.76
20.90
2.81
1.38
15
28.60
Net margin%
30.90
31.10
31.27
30.29
32.98
31.22
33.13
33.84
31.00
32.26
9.90
32.26
31.25
83
26.14
P/E ratio (avg)x
24.34
25.13
27.70
30.47
34.25
35.51
39.03
42.79
42.84
40.74
17.03
40.74
34.88
60
6.608
EV/EBITx
20.47
20.98
24.08
27.70
33.01
35.24
39.38
42.34
42.12
42.01
16.38
42.01
34.13
32
10.27
FCF yield (avg)%
6.65
8.41
9.04
6.68
5.69
3.86
6.49
4.39
6.77
7.14
9.16
6.49
6.67
14
17.77
FCF margin%
10.29
8.52
11.49
14.03
16.70
16.62
14.49
11.78
10.29
9.62
17.10
11.78
11.64
20
1.088
FCF / Net incomex
0.882
0.928
0.810
0.701
0.616
0.522
0.554
0.489
0.475
0.432
0.433
0.489
0.585
31
17.02
ROIC%
15.74
18.72
20.19
19.22
22.09
22.39
25.15
26.97
26.56
25.64
9.36
25.64
22.24
9
19.95
Return on equity%
9.65
12.18
10.79
12.73
9.88
9.26
8.76
7.47
7.30
6.98
8.40
7.47
9.45
57
9.34
Return on assets%
5.79
7.52
5.67
3.38
4.59
6.54
7.96
7.04
9.36
7.03
21.69
7.04
6.79
79
0.81
EPS₺
1.97
2.15
2.28
2.33
2.50
2.87
2.94
3.26
3.83
3.88
0.83
9.19%
8.25%
—
19.40
EPS growth%
20.72
23.44
22.28
19.86
17.50
20.06
18.04
19.45
17.55
18.49
19.97
18.49
19.65
29
0.41
Bookvalue per sh₺
1.36
1.40
1.33
1.32
1.26
1.20
1.37
1.42
1.43
1.37
0.64
1.65%
1.26%
—
0.66
FCF per share₺
0.73
0.75
0.79
0.81
0.96
0.96
0.93
1.00
1.09
1.14
1.12
3.43%
4.46%
—
1.09
Dividend per sh₺
0.66
0.71
0.69
0.66
0.66
0.60
0.63
0.70
0.80
0.79
1.11
3.63%
2.87%
—
18.02
Div yield (avg)%
24.43
24.70
24.29
25.76
26.29
28.67
30.78
31.59
30.74
32.99
25.10
30.78
27.48
6
16.77
Payout ratio%
17.39
20.00
20.11
20.02
19.01
18.45
16.51
14.80
16.21
15.30
23.50
16.21
17.92
67
382.4
Shares (diluted)M
393.2
399.1
442.5
506.3
492.2
532.6
599.8
622.9
617.0
680.0
399.1
6.68%
6.68%
6
8.79
Buyback yield%
23.61
23.48
25.57
28.29
25.90
25.72
27.39
24.89
23.84
21.26
9.40
24.89
25.23
54
1.324
D/E ratiox
0.570
0.606
0.653
0.668
0.721
0.634
0.601
0.587
0.576
0.557
1.703
0.587
0.604
67
283.1
Enterprise value₺M
258.5
287.0
282.2
273.4
276.4
284.4
296.3
288.2
290.5
307.5
170.8
2.16%
1.52%
79
321.9
LT debt₺M
104.2
109.5
107.4
96.86
101.1
93.69
101.8
95.38
82.13
72.39
593.9
(6.47%)
(4.67%)
51
Revenue
₺1.003B
0.97%
1.00×
Cost of revenue
₺624.8M
0.90%
0.99×
Operating expenses
₺234.7M
0.68%
0.97×
Property and equipment
15.84%
Spread over hurdle
(26.46%)