11.95
Revenue₺B
7.801
8.274
9.045
9.845
10.84
11.94
12.79
13.71
14.51
15.86
13.17
7.92%
8.10%
34
25.43
Revenue growth%
19.89
22.15
23.49
21.53
19.47
21.46
21.36
21.58
20.06
22.99
4.66
21.46
21.50
50
19.74
Gross margin%
25.14
25.98
27.79
26.43
29.16
29.39
26.92
27.81
29.01
30.88
12.36
29.01
27.80
66
12.08
Operating margin%
26.95
26.58
26.08
24.59
23.66
26.15
28.84
29.98
27.25
28.81
10.39
28.81
26.76
37
16.38
Net margin%
21.48
18.91
20.36
22.01
24.77
23.04
24.40
23.82
21.61
24.11
4.76
23.82
22.53
33
37.29
P/E ratio (avg)x
43.19
46.68
51.35
55.83
59.58
66.00
64.61
63.60
70.26
70.78
31.38
66.00
61.59
28
17.55
EV/EBITx
23.42
23.83
23.48
23.98
26.84
25.99
25.52
27.84
28.68
32.47
29.11
27.84
25.76
90
22.46
FCF yield (avg)%
9.43
10.22
9.93
11.06
11.64
10.85
12.43
15.30
14.45
14.18
25.91
14.18
11.35
63
20.07
FCF margin%
20.16
22.64
24.43
26.18
28.67
30.50
29.03
26.20
24.03
25.51
14.57
26.20
25.85
43
0.360
FCF / Net incomex
0.840
0.934
0.866
0.846
0.892
0.888
0.858
0.910
0.861
0.883
1.437
0.883
0.874
72
2.79
ROIC%
0.81
2.69
4.84
5.18
5.51
7.68
10.46
9.03
10.34
7.38
10.37
9.03
6.44
64
3.37
Return on equity%
10.94
8.01
10.26
12.55
12.57
15.09
16.03
18.73
16.25
17.74
19.50
16.25
13.83
52
12.33
Return on assets%
25.16
22.38
20.46
17.92
18.89
21.06
23.96
26.19
23.78
21.57
20.31
23.78
21.98
90
3.98
EPS₺
25.35
27.57
25.21
23.83
26.37
28.36
28.97
30.47
30.18
31.75
4.14
3.78%
1.54%
—
19.87
EPS growth%
18.16
19.90
17.87
19.84
20.23
22.35
21.35
23.51
26.50
24.84
18.23
23.51
20.79
63
7.40
Bookvalue per sh₺
22.00
24.88
26.38
31.45
35.92
38.73
42.76
47.93
47.31
46.80
19.90
5.44%
8.10%
—
21.61
FCF per share₺
29.65
31.37
31.71
31.49
37.92
41.56
46.53
51.64
54.41
59.62
19.14
9.47%
7.47%
—
14.02
Dividend per sh₺
30.43
34.65
40.65
47.91
48.87
56.31
61.77
71.89
75.63
90.29
14.63
13.06%
12.41%
—
11.24
Div yield (avg)%
9.28
7.52
6.64
8.45
6.13
3.21
0.79
0.40
2.34
0.40
4.46
0.79
4.67
32
27.66
Payout ratio%
28.14
28.33
27.70
29.66
29.17
27.57
25.44
26.54
26.36
27.28
18.96
26.54
27.63
55
267.0
Shares (diluted)M
282.8
262.1
280.8
291.6
281.9
278.3
265.8
244.3
239.1
264.2
264.6
(1.29%)
0.42%
73
12.03
Buyback yield%
32.21
32.37
34.40
31.94
31.76
31.11
32.01
29.02
31.88
29.31
2.54
31.11
31.91
89
1.707
D/E ratiox
0.890
0.956
0.842
0.865
0.830
0.768
0.851
0.786
0.701
0.643
1.659
0.768
0.836
80
11.76
Enterprise value₺B
21.33
23.67
24.74
26.40
28.07
28.43
30.72
30.60
33.25
32.74
12.39
3.13%
6.19%
43
5.077
LT debt₺B
15.08
15.37
17.47
18.84
19.06
19.62
22.97
25.21
26.26
30.05
19.84
9.53%
8.39%
48
Revenue
₺15.86B
8.10%
1.00×
Cost of revenue
₺7.711B
8.25%
1.01×
Operating expenses
₺3.508B
7.91%
0.98×
Cash and investments
16.84%
Spread over hurdle
(18.27%)