18.98
Revenue₺B
32.32
31.90
32.40
32.06
32.54
32.06
32.81
32.27
33.16
33.11
20.64
0.35%
0.23%
77
12.05
Revenue growth%
30.87
32.83
33.17
31.02
31.49
33.38
35.10
36.92
37.86
40.06
25.01
36.92
33.28
55
6.64
Gross margin%
10.84
8.95
7.60
4.92
2.38
0.55
1.40
2.81
3.46
1.86
5.20
1.86
3.13
54
19.28
Operating margin%
12.90
13.01
10.90
12.50
10.34
10.95
10.80
9.00
9.02
8.00
16.11
9.02
10.85
41
8.49
Net margin%
28.83
27.41
28.10
25.17
27.36
28.12
29.38
29.04
26.43
28.80
5.17
28.80
28.11
82
36.19
P/E ratio (avg)x
30.97
33.39
33.39
31.55
31.22
30.90
30.90
34.43
36.72
37.28
28.15
34.43
32.47
87
33.75
EV/EBITx
17.17
17.18
16.51
19.39
18.97
21.47
21.57
25.77
26.44
30.78
31.45
25.77
20.43
10
7.29
FCF yield (avg)%
22.44
20.32
17.60
19.12
16.71
15.14
16.48
19.08
21.91
19.43
9.04
19.08
19.10
49
21.67
FCF margin%
27.77
27.28
25.34
25.37
25.33
23.88
21.14
19.33
19.48
20.02
14.69
20.02
24.61
62
0.435
FCF / Net incomex
0.319
0.344
0.359
0.417
0.405
0.458
0.528
0.518
0.484
0.489
1.190
0.489
0.438
64
21.54
ROIC%
0.40
0.40
0.40
2.74
1.31
2.73
3.47
5.26
2.61
0.80
13.41
2.73
1.96
12
16.30
Return on equity%
2.02
0.40
0.40
2.89
0.40
3.07
5.69
6.69
7.00
7.96
16.83
6.69
2.98
84
25.88
Return on assets%
9.41
10.12
8.21
5.35
8.33
5.35
6.90
7.62
7.40
5.87
2.73
6.90
7.51
32
0.22
EPS₺
0.20
0.23
0.24
0.23
0.25
0.27
0.26
0.25
0.25
0.25
0.23
0.47%
2.57%
—
28.18
EPS growth%
25.51
23.52
21.15
22.05
23.24
23.24
24.45
26.62
29.28
31.12
6.45
26.62
23.98
59
0.08
Bookvalue per sh₺
0.31
0.29
0.30
0.30
0.32
0.35
0.33
0.34
0.39
0.40
0.16
4.65%
4.02%
—
0.23
FCF per share₺
0.19
0.18
0.17
0.19
0.20
0.22
0.21
0.24
0.28
0.28
0.21
6.22%
3.50%
—
0.29
Dividend per sh₺
0.21
0.18
0.19
0.19
0.17
0.18
0.15
0.15
0.16
0.14
0.19
(3.99%)
(3.54%)
—
7.77
Div yield (avg)%
3.86
6.41
4.37
6.52
7.51
10.30
12.64
10.62
11.98
14.32
29.64
11.98
8.90
36
11.90
Payout ratio%
5.06
5.65
8.50
9.25
12.22
12.97
13.79
12.10
14.94
15.97
23.11
13.79
12.16
22
44.53
Shares (diluted)B
55.92
65.03
62.29
71.03
77.33
75.62
75.86
76.48
72.00
80.47
43.38
0.80%
3.12%
57
9.91
Buyback yield%
13.63
13.81
16.54
18.56
19.94
22.12
24.11
22.81
22.05
19.22
9.54
22.12
19.58
80
1.177
D/E ratiox
0.171
0.192
0.206
0.219
0.239
0.252
0.242
0.249
0.245
0.271
0.452
0.249
0.241
38
2.706
Enterprise value₺B
21.01
22.22
26.60
30.88
32.94
33.53
40.36
45.85
53.29
56.62
3.651
11.44%
11.45%
11
5.537
LT debt₺B
4.260
3.884
4.209
4.572
4.758
5.298
5.054
5.413
5.000
5.189
22.30
1.75%
1.18%
87
Revenue
₺33.11B
0.23%
1.00×
Cost of revenue
₺18.20B
0.16%
0.99×
Operating expenses
₺4.505B
(0.01%)
0.98×
Goodwill & intangibles
18.82%
Spread over hurdle
(17.05%)