0.775
Revenue₺B
9.232
10.01
10.58
11.51
12.43
13.54
14.26
15.13
15.98
17.13
0.791
6.63%
7.08%
83
28.66
Revenue growth%
9.26
7.07
9.16
8.38
6.82
5.03
6.67
9.62
7.81
10.25
26.03
7.81
8.09
87
27.77
Gross margin%
20.82
22.47
21.31
21.49
21.92
19.69
19.74
20.59
21.04
21.73
12.68
20.59
21.18
17
29.54
Operating margin%
15.96
15.83
18.81
18.89
19.90
22.38
21.47
20.56
23.25
21.37
27.05
21.47
20.23
82
27.84
Net margin%
25.75
23.30
25.96
25.43
26.57
27.95
25.74
27.55
25.41
26.78
10.26
26.78
25.86
91
25.24
P/E ratio (avg)x
19.49
18.96
17.36
15.58
14.03
12.68
11.18
10.66
9.484
9.964
31.44
10.66
13.35
89
12.71
EV/EBITx
37.66
32.31
34.96
38.12
41.70
37.41
32.64
30.26
29.72
27.74
29.70
30.26
33.80
36
26.75
FCF yield (avg)%
9.63
7.62
5.30
8.28
6.39
5.27
5.49
3.35
5.48
6.12
26.53
5.48
5.81
33
2.27
FCF margin%
7.15
6.66
9.03
7.88
10.53
10.69
10.56
12.90
13.55
14.14
19.21
12.90
10.54
78
0.881
FCF / Net incomex
2.119
2.468
2.975
2.893
3.138
3.749
3.919
4.173
4.385
4.560
0.354
4.173
3.443
32
4.12
ROIC%
25.47
26.63
27.22
26.26
24.44
25.73
24.41
26.84
25.02
22.95
4.11
25.02
25.60
92
16.43
Return on equity%
25.16
27.43
29.65
32.49
30.88
31.56
30.79
29.16
31.67
32.44
10.30
31.56
30.83
24
28.94
Return on assets%
12.15
12.53
9.96
10.10
9.91
9.81
11.22
13.28
12.64
15.57
14.36
12.64
11.69
50
0.97
EPS₺
2.69
3.13
3.06
3.54
3.88
3.79
3.98
4.70
5.07
5.33
1.08
6.57%
7.07%
—
5.06
EPS growth%
17.39
19.82
20.67
22.78
25.32
23.45
20.88
23.35
23.66
24.07
19.39
23.45
23.07
82
1.05
Bookvalue per sh₺
0.93
0.83
0.71
0.75
0.78
0.84
0.82
0.81
0.83
0.91
0.79
3.05%
(1.50%)
—
0.41
FCF per share₺
0.88
0.98
0.96
0.90
1.02
1.16
1.12
1.18
1.30
1.51
1.35
8.06%
6.13%
—
1.67
Dividend per sh₺
1.91
1.90
2.12
2.01
2.36
2.54
2.69
2.61
2.76
3.24
1.21
6.58%
5.43%
—
25.23
Div yield (avg)%
27.14
25.64
24.89
25.98
23.51
21.76
20.04
21.14
23.33
25.57
18.02
21.76
24.20
88
7.51
Payout ratio%
2.15
0.55
2.82
4.32
6.25
4.72
1.90
3.74
6.39
8.67
29.14
4.72
4.03
57
3.815
Shares (diluted)B
5.876
5.948
5.929
6.155
6.556
7.140
7.700
9.130
9.699
10.88
3.985
10.65%
7.12%
68
6.97
Buyback yield%
33.52
34.23
32.42
29.69
31.69
30.53
32.82
33.52
35.89
34.09
21.26
33.52
33.17
51
1.249
D/E ratiox
0.367
0.402
0.389
0.375
0.420
0.421
0.413
0.429
0.414
0.379
1.383
0.414
0.408
48
11.19
Enterprise value₺B
13.14
15.60
17.97
21.09
22.59
22.33
23.58
28.03
32.97
33.73
0.669
8.35%
11.34%
60
7.149
LT debt₺B
10.40
9.739
10.57
9.316
9.433
9.764
10.26
8.975
8.607
7.642
1.536
(4.12%)
(4.50%)
47
Revenue
₺17.13B
7.08%
1.00×
Cost of revenue
₺10.83B
7.52%
1.04×
Operating expenses
₺3.534B
6.40%
0.94×
Property and equipment
16.19%
Goodwill & intangibles
15.89%
Spread over hurdle
(28.43%)