0.727
Revenue₺B
1.511
1.593
1.637
1.706
1.810
1.878
1.981
2.109
2.170
2.255
0.772
4.49%
4.42%
42
29.11
Revenue growth%
21.73
23.03
23.27
22.35
23.43
22.22
24.04
26.39
24.47
26.62
3.97
24.47
23.35
11
21.26
Gross margin%
20.94
22.08
22.02
21.38
20.05
21.77
21.66
22.11
19.14
16.80
22.29
21.66
21.52
70
18.90
Operating margin%
23.35
21.88
19.98
19.34
20.73
22.44
23.95
26.86
26.69
28.81
22.43
26.69
22.90
81
12.27
Net margin%
17.96
20.90
20.02
19.07
16.62
17.65
16.25
16.72
17.98
15.73
20.22
16.72
17.80
86
8.614
P/E ratio (avg)x
20.01
22.06
20.92
19.28
20.95
19.91
20.30
19.83
20.19
20.92
24.56
20.19
20.24
42
27.76
EV/EBITx
11.41
11.10
11.63
11.67
12.54
12.23
12.32
13.43
15.52
18.37
23.67
13.43
12.28
69
11.21
FCF yield (avg)%
15.27
14.23
13.79
15.68
15.35
17.11
19.16
21.59
21.39
21.41
11.92
21.39
16.39
20
27.29
FCF margin%
17.65
17.92
15.59
16.24
16.36
14.97
12.76
13.87
15.51
15.58
3.69
14.97
15.58
12
1.075
FCF / Net incomex
0.187
0.201
0.199
0.218
0.249
0.267
0.313
0.321
0.308
0.363
0.252
0.313
0.258
16
14.85
ROIC%
14.25
11.97
12.05
14.31
12.15
11.04
12.32
12.64
12.63
10.69
21.14
12.32
12.24
87
11.68
Return on equity%
1.00
0.40
2.46
1.32
1.42
2.85
5.57
7.64
8.72
8.92
25.09
7.64
2.65
8
28.43
Return on assets%
27.46
28.45
28.14
29.56
27.19
28.02
25.41
26.78
25.59
27.31
3.50
26.78
27.38
35
4.29
EPS₺
10.64
11.79
12.66
13.11
13.61
14.75
15.51
15.19
17.10
16.05
4.38
3.36%
5.51%
—
13.49
EPS growth%
37.03
37.76
38.82
37.48
36.97
35.66
37.69
34.91
35.41
33.97
24.19
35.41
37.00
69
7.45
Bookvalue per sh₺
13.56
13.86
15.98
17.47
16.38
15.28
15.45
17.66
16.81
17.90
6.69
1.78%
2.42%
—
7.10
FCF per share₺
14.77
16.73
19.51
22.66
24.26
29.16
31.41
33.71
40.03
43.95
2.35
12.62%
11.47%
—
7.05
Dividend per sh₺
5.88
5.81
6.25
6.70
7.31
7.73
7.41
7.66
7.96
9.15
10.35
4.60%
4.86%
—
16.47
Div yield (avg)%
25.02
22.52
23.41
21.09
22.42
20.90
22.01
20.67
19.75
17.14
4.24
20.67
21.55
33
4.72
Payout ratio%
19.09
16.51
15.60
18.38
18.02
19.68
18.95
20.83
20.18
18.37
27.29
19.68
18.67
6
74.73
Shares (diluted)M
91.45
95.50
92.07
87.98
84.95
91.48
91.67
85.84
81.65
92.05
71.93
1.62%
0.81%
16
5.67
Buyback yield%
12.48
11.36
10.01
7.49
7.60
7.41
6.52
5.81
3.26
1.94
18.55
5.81
7.45
62
1.373
D/E ratiox
1.110
1.158
1.216
1.347
1.515
1.593
1.531
1.431
1.597
1.783
0.843
1.593
1.473
85
122.6
Enterprise value₺M
756.4
719.5
789.3
728.0
822.8
815.2
762.0
834.7
773.4
835.0
93.89
0.29%
1.24%
11
1.188
LT debt₺B
2.499
2.673
3.173
3.476
3.432
3.942
4.383
4.491
4.435
4.747
0.333
6.70%
6.75%
7
Revenue
₺2.255B
4.42%
1.00×
Cost of revenue
₺1.286B
4.47%
1.01×
Operating expenses
₺385.6M
4.59%
1.02×
Goodwill & intangibles
13.96%
Spread over hurdle
(2.56%)