0.669
Revenue₺B
0.859
0.918
0.953
0.998
1.041
1.106
1.175
1.231
1.284
1.377
0.738
5.76%
5.24%
27
23.44
Revenue growth%
21.10
22.11
24.31
24.74
22.50
20.42
22.26
25.03
22.70
23.72
6.47
22.70
22.60
91
25.96
Gross margin%
23.37
23.38
23.07
25.84
22.94
24.07
22.18
25.05
25.64
26.67
13.67
25.05
23.73
29
28.35
Operating margin%
24.56
22.51
21.31
20.12
22.77
20.85
19.38
18.78
16.93
14.61
23.23
18.78
20.49
28
4.78
Net margin%
14.54
11.91
11.79
9.64
11.45
10.98
13.62
15.64
16.65
16.36
18.57
15.64
12.76
61
37.27
P/E ratio (avg)x
20.09
20.69
22.50
23.93
25.65
30.10
35.29
35.37
37.75
38.94
26.31
35.37
27.88
55
12.41
EV/EBITx
19.41
22.73
22.66
26.69
27.00
32.02
35.70
35.38
36.24
36.32
25.04
35.70
29.51
74
20.74
FCF yield (avg)%
24.86
23.49
22.46
21.48
21.18
22.67
23.68
23.33
21.68
19.19
13.44
22.67
22.56
22
17.88
FCF margin%
3.07
4.50
5.14
8.03
10.78
8.79
11.75
9.53
8.01
8.07
13.39
8.79
8.05
13
1.183
FCF / Net incomex
1.425
1.702
1.853
1.780
1.855
1.888
2.100
2.342
2.422
2.387
1.569
2.342
1.871
88
6.66
ROIC%
32.31
34.35
32.15
31.96
33.80
32.79
33.06
35.75
34.16
36.57
25.02
34.16
33.43
82
6.08
Return on equity%
19.08
16.25
13.75
16.31
15.85
15.72
15.29
13.93
15.70
14.92
22.63
15.29
15.71
21
5.21
Return on assets%
33.55
31.39
28.75
26.42
26.15
25.70
22.84
21.74
21.46
23.41
3.36
22.84
25.93
65
0.47
EPS₺
0.31
0.30
0.31
0.30
0.28
0.26
0.26
0.27
0.27
0.26
0.50
(1.78%)
(0.67%)
—
18.36
EPS growth%
11.73
12.14
9.52
11.53
11.56
11.79
12.32
10.30
7.63
5.79
22.83
10.30
11.55
44
0.35
Bookvalue per sh₺
0.40
0.38
0.40
0.44
0.45
0.44
0.42
0.42
0.42
0.39
0.47
(2.40%)
0.34%
—
0.40
FCF per share₺
0.70
0.76
0.77
0.69
0.76
0.75
0.68
0.75
0.76
0.67
0.39
(2.51%)
0.27%
—
0.12
Dividend per sh₺
0.30
0.26
0.29
0.29
0.30
0.27
0.29
0.26
0.26
0.23
0.26
(5.13%)
(2.17%)
—
29.29
Div yield (avg)%
10.76
8.88
9.37
10.43
12.59
14.18
11.60
11.19
12.61
12.20
26.22
12.20
11.39
10
4.03
Payout ratio%
1.88
1.94
0.40
1.06
3.09
0.99
1.96
1.11
3.16
4.36
10.11
1.96
1.91
49
1.304
Shares (diluted)B
1.797
1.908
1.862
1.855
1.882
1.866
2.005
2.057
2.085
2.370
1.324
4.72%
3.21%
42
6.05
Buyback yield%
2.03
2.67
3.81
1.77
1.94
0.87
2.56
0.96
0.74
2.55
18.84
0.96
1.99
63
1.702
D/E ratiox
0.306
0.307
0.334
0.365
0.349
0.383
0.423
0.396
0.382
0.400
0.535
0.396
0.373
58
74.54
Enterprise value₺M
595.2
634.7
616.4
655.5
704.4
659.2
735.6
782.0
774.8
813.1
769.9
2.91%
4.09%
89
1.066
LT debt₺B
0.757
0.814
0.852
0.871
0.962
0.984
0.965
1.118
1.337
1.564
1.110
10.22%
8.49%
20
Revenue
₺1.377B
5.24%
1.00×
Cost of revenue
₺964.0M
5.24%
1.00×
Operating expenses
₺209.6M
5.46%
1.02×
Spread over hurdle
(15.78%)