1.121
Revenue₺B
0.840
0.901
0.965
0.995
1.033
1.068
1.135
1.207
1.273
1.346
1.225
5.43%
5.61%
35
12.62
Revenue growth%
26.05
23.25
21.87
19.17
20.98
21.27
20.46
21.46
21.12
21.38
19.14
21.27
21.32
55
13.54
Gross margin%
10.73
12.19
14.10
15.26
13.72
11.08
9.33
11.19
11.98
14.23
22.27
11.19
12.08
76
3.96
Operating margin%
24.51
22.29
24.54
26.54
24.32
24.48
24.21
23.25
24.12
24.31
24.63
24.21
24.31
25
4.96
Net margin%
2.68
3.61
6.59
6.40
4.27
7.17
5.07
2.63
2.93
4.19
22.80
4.19
4.23
15
17.21
P/E ratio (avg)x
50.83
52.75
55.04
62.10
58.78
57.26
58.77
62.40
61.88
70.82
35.27
61.88
58.78
76
8.338
EV/EBITx
27.24
28.59
29.54
29.78
26.80
28.68
27.54
27.86
25.96
27.50
21.03
27.54
27.70
55
5.42
FCF yield (avg)%
20.58
19.98
21.55
19.58
19.81
19.99
19.27
19.79
20.43
19.57
17.88
19.79
19.89
5
8.96
FCF margin%
7.54
6.21
5.01
5.36
2.43
2.57
3.49
4.81
2.41
4.13
27.62
3.49
4.47
75
1.763
FCF / Net incomex
1.861
1.994
1.975
2.225
2.649
2.601
3.087
3.377
4.069
4.631
1.604
3.377
2.625
51
26.18
ROIC%
6.92
4.18
3.55
6.15
3.43
5.36
7.51
10.46
9.38
11.67
12.42
9.38
6.54
62
25.29
Return on equity%
14.79
16.32
13.52
15.27
15.41
15.55
16.78
19.53
16.83
15.47
10.98
16.78
15.51
70
11.08
Return on assets%
31.36
32.08
34.49
34.80
33.27
30.99
33.75
31.92
32.59
30.48
2.76
31.92
32.34
23
0.42
EPS₺
0.43
0.42
0.45
0.49
0.44
0.41
0.40
0.42
0.44
0.39
0.46
(2.18%)
(0.09%)
—
6.25
EPS growth%
13.62
10.80
8.25
8.27
8.64
11.18
9.81
8.54
8.44
9.14
24.39
9.14
8.89
33
0.34
Bookvalue per sh₺
0.53
0.56
0.64
0.69
0.68
0.71
0.72
0.80
0.83
0.85
0.33
4.57%
5.09%
—
0.37
FCF per share₺
0.11
0.11
0.12
0.13
0.14
0.16
0.15
0.14
0.15
0.15
0.23
1.92%
4.10%
—
0.23
Dividend per sh₺
0.17
0.18
0.19
0.20
0.21
0.18
0.18
0.17
0.19
0.16
0.28
(4.61%)
(1.38%)
—
7.89
Div yield (avg)%
13.00
11.01
8.03
10.30
8.19
10.77
8.09
6.23
5.95
5.32
9.94
6.23
8.14
95
18.74
Payout ratio%
29.68
28.11
26.85
28.89
29.35
28.06
26.81
25.50
27.32
29.89
14.77
27.32
28.09
82
3.341
Shares (diluted)B
3.684
3.858
4.000
3.866
4.025
4.206
4.043
3.801
4.059
4.579
3.326
2.61%
2.45%
85
27.12
Buyback yield%
16.72
15.51
14.17
12.76
12.32
9.95
7.41
5.79
3.50
3.49
8.06
5.79
11.14
49
1.091
D/E ratiox
0.888
0.819
0.778
0.711
0.657
0.712
0.670
0.672
0.683
0.729
1.264
0.683
0.712
37
0.441
Enterprise value₺B
2.027
1.907
2.037
1.982
2.032
2.315
2.325
2.275
2.370
2.368
0.398
3.11%
1.99%
57
0.904
LT debt₺B
0.095
0.093
0.096
0.112
0.114
0.117
0.116
0.129
0.129
0.136
1.265
3.58%
3.91%
50
Revenue
₺1.346B
5.61%
1.00×
Cost of revenue
₺942.2M
5.61%
1.00×
Operating expenses
₺284.7M
5.62%
1.00×
Property and equipment
16.85%
Spread over hurdle
(30.69%)