0.645
Revenue₺B
1.419
1.428
1.448
1.479
1.485
1.494
1.508
1.509
1.481
1.460
0.704
(0.33%)
0.07%
75
24.69
Revenue growth%
16.12
15.40
12.70
14.42
16.04
14.51
12.15
11.77
9.89
10.54
16.76
11.77
13.56
35
16.86
Gross margin%
2.21
3.96
3.08
2.68
5.63
7.88
5.20
2.35
3.55
3.44
23.34
3.55
3.50
40
7.39
Operating margin%
5.14
3.25
3.48
4.67
3.68
1.81
3.28
2.20
2.79
0.85
4.09
2.20
3.26
46
16.18
Net margin%
16.33
18.51
15.95
18.38
16.27
14.50
13.52
13.86
12.05
13.22
17.47
13.52
15.22
36
29.45
P/E ratio (avg)x
46.45
47.93
56.05
59.87
60.21
70.19
81.95
86.34
98.49
102.2
15.84
86.34
65.20
47
20.16
EV/EBITx
10.10
11.11
12.38
12.21
12.17
11.72
12.25
13.11
12.31
11.36
8.301
12.25
12.19
39
13.97
FCF yield (avg)%
15.95
16.19
15.41
17.86
15.08
15.90
16.10
14.43
14.58
13.38
9.86
14.58
15.66
13
23.19
FCF margin%
19.43
21.92
22.86
24.16
25.82
23.71
24.63
22.08
24.15
21.30
2.97
23.71
23.28
46
0.407
FCF / Net incomex
1.596
1.772
1.689
1.596
1.622
1.808
1.919
2.210
2.435
2.588
1.140
2.210
1.790
8
13.03
ROIC%
9.52
9.41
9.57
11.73
8.96
8.11
9.75
10.92
9.74
7.98
28.16
9.74
9.54
68
5.83
Return on equity%
6.69
9.20
10.77
11.46
10.26
9.42
10.27
12.98
11.11
10.82
20.48
10.82
10.52
72
21.35
Return on assets%
19.31
21.69
21.76
22.59
20.96
20.43
19.83
21.03
20.15
17.17
21.77
20.15
20.70
49
0.45
EPS₺
0.36
0.36
0.40
0.46
0.53
0.58
0.59
0.63
0.73
0.71
0.49
6.15%
8.62%
—
22.92
EPS growth%
9.66
7.42
9.18
9.01
11.24
8.40
7.23
6.02
7.08
8.57
7.51
7.23
8.48
44
0.58
Bookvalue per sh₺
0.58
0.56
0.66
0.71
0.68
0.78
0.81
0.79
0.92
0.99
0.31
7.75%
6.25%
—
0.13
FCF per share₺
0.49
0.50
0.50
0.52
0.62
0.62
0.65
0.68
0.78
0.92
0.09
8.12%
7.62%
—
0.13
Dividend per sh₺
0.20
0.23
0.26
0.29
0.32
0.37
0.44
0.46
0.47
0.51
0.56
10.27%
10.24%
—
8.02
Div yield (avg)%
3.07
0.53
0.40
1.09
0.40
0.40
2.39
3.15
2.94
1.81
9.69
2.39
1.45
74
13.91
Payout ratio%
33.69
36.64
39.42
36.78
34.24
31.81
31.45
31.76
31.21
31.85
19.14
31.76
32.77
35
1.399
Shares (diluted)B
1.167
1.074
1.079
1.052
1.021
0.971
1.005
1.047
1.114
1.184
1.371
3.00%
(0.15%)
21
27.90
Buyback yield%
4.82
7.03
9.77
11.60
10.72
12.41
13.08
13.30
14.86
15.55
12.41
13.30
12.00
44
1.758
D/E ratiox
0.270
0.259
0.236
0.261
0.244
0.271
0.269
0.276
0.302
0.277
0.978
0.276
0.269
95
1,441
Enterprise value₺M
523.6
462.0
452.7
468.9
483.1
534.7
485.3
432.8
387.2
362.4
885.0
(5.59%)
(4.07%)
39
0.603
LT debt₺B
1.522
1.789
1.790
1.964
2.187
2.606
2.499
2.398
2.864
3.165
0.587
7.68%
8.48%
47
Revenue
₺1.460B
0.07%
1.00×
Cost of revenue
₺743.1M
(0.15%)
0.98×
Operating expenses
₺344.5M
0.02%
1.00×
Property and equipment
14.71%
Spread over hurdle
(20.80%)