0.989
Revenue₺B
1.021
1.065
1.112
1.135
1.177
1.182
1.209
1.260
1.291
1.298
1.065
1.98%
2.85%
71
18.42
Revenue growth%
21.86
21.70
20.35
18.76
19.23
20.17
20.52
18.44
17.48
16.31
13.14
18.44
19.70
62
2.87
Gross margin%
5.50
7.18
9.74
7.36
10.07
9.39
8.90
10.48
10.92
11.42
25.61
10.48
9.56
14
12.04
Operating margin%
4.03
2.89
2.55
5.23
3.57
6.56
3.98
5.13
4.90
5.38
23.00
5.13
4.47
76
24.90
Net margin%
4.68
1.72
0.40
0.40
3.35
4.56
6.57
4.66
7.06
9.46
17.14
6.57
4.61
19
6.420
P/E ratio (avg)x
17.28
16.32
16.87
15.63
15.16
14.25
15.01
14.44
14.77
13.92
37.09
14.44
15.09
81
6.116
EV/EBITx
55.10
54.71
55.64
51.59
51.34
57.69
57.00
58.83
63.58
66.44
27.16
58.83
56.32
88
22.91
FCF yield (avg)%
12.26
11.15
9.20
9.77
10.19
11.16
13.00
12.85
9.95
12.11
3.30
12.11
11.15
42
9.13
FCF margin%
14.90
14.95
12.60
13.13
11.91
9.83
12.59
13.37
11.03
10.12
2.48
11.03
12.60
18
1.191
FCF / Net incomex
0.979
0.894
0.890
0.859
0.751
0.715
0.690
0.680
0.651
0.702
0.796
0.690
0.733
45
26.37
ROIC%
27.60
25.13
24.86
26.85
26.39
26.55
28.11
30.25
30.54
32.41
15.36
30.25
27.23
13
26.77
Return on equity%
8.85
8.18
5.24
4.41
4.56
3.92
4.30
2.13
1.25
0.40
9.04
2.13
4.35
18
29.63
Return on assets%
27.13
24.61
22.14
23.72
23.34
25.94
27.92
28.21
29.22
27.20
21.62
27.92
26.54
20
0.12
EPS₺
0.15
0.13
0.14
0.12
0.11
0.12
0.13
0.12
0.12
0.12
0.13
1.94%
(2.65%)
—
13.03
EPS growth%
27.72
29.00
31.05
30.42
28.04
25.78
26.53
24.61
24.38
23.62
22.17
24.61
27.13
58
0.14
Bookvalue per sh₺
0.30
0.29
0.29
0.29
0.29
0.30
0.30
0.31
0.34
0.34
0.16
2.79%
1.27%
—
0.08
FCF per share₺
0.17
0.18
0.20
0.19
0.17
0.15
0.13
0.12
0.12
0.10
0.22
(8.74%)
(3.94%)
—
0.12
Dividend per sh₺
0.10
0.10
0.11
0.12
0.14
0.15
0.15
0.14
0.15
0.18
0.18
4.71%
7.17%
—
3.87
Div yield (avg)%
31.19
32.55
34.50
36.28
38.26
36.59
34.26
32.69
31.00
32.86
27.74
32.86
33.56
86
8.80
Payout ratio%
10.13
10.94
9.48
9.44
11.97
13.16
13.20
12.98
15.14
17.13
27.24
13.20
12.47
43
2.083
Shares (diluted)B
2.336
2.164
2.391
2.609
2.917
2.687
3.011
3.359
3.580
3.564
1.981
4.09%
4.03%
77
9.27
Buyback yield%
0.40
2.91
4.31
1.70
0.40
0.40
0.90
0.40
2.41
4.92
12.19
0.90
1.30
13
0.973
D/E ratiox
1.836
1.801
1.838
1.843
2.164
2.279
2.327
2.369
2.629
2.873
1.156
2.369
2.222
79
1.180
Enterprise value₺B
0.421
0.450
0.416
0.443
0.468
0.468
0.462
0.495
0.531
0.485
1.211
0.73%
1.13%
86
906.2
LT debt₺M
698.7
743.6
826.4
769.0
778.4
768.7
720.2
784.2
823.0
900.6
174.8
2.96%
3.13%
84
Revenue
₺1.298B
2.85%
1.00×
Cost of revenue
₺896.6M
2.74%
0.99×
Operating expenses
₺234.2M
3.39%
1.05×
Spread over hurdle
(15.37%)